Vital Energy Inc. (TSXV:VUX)
0.190
+0.030 (18.75%)
Mar 9, 2026, 3:54 PM EST
Vital Energy Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 15.1 | 1.02 | 0.11 | 0.3 | 1.46 | 0.11 | Upgrade
|
| Short-Term Investments | - | - | 7 | 1.8 | 0.21 | 0.61 | Upgrade
|
| Cash & Short-Term Investments | 15.1 | 1.02 | 7.11 | 2.1 | 1.66 | 0.71 | Upgrade
|
| Cash Growth | 206.10% | -85.60% | 239.58% | 26.07% | 132.93% | 72.47% | Upgrade
|
| Accounts Receivable | 1.41 | 2.81 | 1.32 | 1.52 | 2.05 | 0.69 | Upgrade
|
| Other Receivables | 0.1 | 0.24 | 0.41 | 0.16 | - | 0.02 | Upgrade
|
| Receivables | 1.51 | 3.05 | 1.73 | 1.68 | 2.05 | 0.71 | Upgrade
|
| Prepaid Expenses | 0.26 | 0.14 | 0.22 | 0.07 | 0.02 | 0.03 | Upgrade
|
| Total Current Assets | 16.87 | 4.21 | 9.06 | 3.84 | 3.73 | 1.46 | Upgrade
|
| Property, Plant & Equipment | 33.34 | 32.27 | 20.11 | 17.2 | 11.99 | 8.87 | Upgrade
|
| Other Long-Term Assets | 0.65 | 0.58 | 0.57 | 0.57 | 0.56 | 0.56 | Upgrade
|
| Total Assets | 50.86 | 37.06 | 29.74 | 21.61 | 16.28 | 10.89 | Upgrade
|
| Accounts Payable | 2.95 | 2.74 | 6.18 | 2.16 | 0.79 | 0.97 | Upgrade
|
| Accrued Expenses | 0.02 | 0.18 | 0.03 | 0.02 | - | - | Upgrade
|
| Short-Term Debt | 15 | 15 | 9 | - | - | - | Upgrade
|
| Current Portion of Long-Term Debt | - | - | - | 0.06 | - | - | Upgrade
|
| Current Portion of Leases | 0.04 | 0.03 | 0.06 | 0.05 | 0.05 | - | Upgrade
|
| Current Unearned Revenue | - | - | - | - | 1.29 | 1.14 | Upgrade
|
| Other Current Liabilities | 0.17 | 0.19 | 0.05 | 0.21 | 0.26 | 0.12 | Upgrade
|
| Total Current Liabilities | 18.19 | 18.14 | 15.32 | 2.51 | 2.39 | 2.23 | Upgrade
|
| Long-Term Debt | 11.9 | - | - | - | 0.06 | 3.84 | Upgrade
|
| Long-Term Leases | 0.2 | - | 0.03 | 0.09 | 0.14 | - | Upgrade
|
| Other Long-Term Liabilities | 3.45 | 3.34 | 2.81 | 2.05 | 1.55 | 1.64 | Upgrade
|
| Total Liabilities | 33.73 | 21.48 | 18.16 | 4.66 | 4.15 | 7.7 | Upgrade
|
| Common Stock | 31.96 | 31.96 | 31.96 | 31.96 | 31.74 | 31.74 | Upgrade
|
| Additional Paid-In Capital | 1.3 | 1.3 | 1.3 | 1.3 | 1.41 | 1.41 | Upgrade
|
| Retained Earnings | -16.13 | -17.68 | -21.68 | -16.31 | -21.01 | -29.96 | Upgrade
|
| Shareholders' Equity | 17.13 | 15.58 | 11.58 | 16.95 | 12.14 | 3.19 | Upgrade
|
| Total Liabilities & Equity | 50.86 | 37.06 | 29.74 | 21.61 | 16.28 | 10.89 | Upgrade
|
| Total Debt | 27.14 | 15.03 | 9.09 | 0.2 | 0.25 | 3.84 | Upgrade
|
| Net Cash (Debt) | -12.04 | -14.01 | -1.98 | 1.89 | 1.41 | -3.13 | Upgrade
|
| Net Cash Growth | - | - | - | 34.29% | - | - | Upgrade
|
| Net Cash Per Share | -0.16 | -0.17 | -0.02 | 0.02 | 0.02 | -0.04 | Upgrade
|
| Filing Date Shares Outstanding | 82.7 | 82.7 | 82.7 | 82.7 | 82.25 | 82.25 | Upgrade
|
| Total Common Shares Outstanding | 82.7 | 82.7 | 82.7 | 82.7 | 82.25 | 82.25 | Upgrade
|
| Working Capital | -1.32 | -13.93 | -6.26 | 1.33 | 1.34 | -0.77 | Upgrade
|
| Book Value Per Share | 0.21 | 0.19 | 0.14 | 0.21 | 0.15 | 0.04 | Upgrade
|
| Tangible Book Value | 17.13 | 15.58 | 11.58 | 16.95 | 12.14 | 3.19 | Upgrade
|
| Tangible Book Value Per Share | 0.21 | 0.19 | 0.14 | 0.21 | 0.15 | 0.04 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.