Grey Wolf Animal Health Corp. (TSXV:WOLF)
Canada
· Delayed Price · Currency is CAD 1.250
-0.010 (-0.79%)
At close: Dec 5, 2025
Grey Wolf Animal Health Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 33.47 | 26.83 | 25.41 | 22.64 | 13.1 | 7.68 |
| Revenue Growth (YoY) | 27.26% | 5.58% | 12.26% | 72.85% | 70.47% | - |
| Cost of Revenue | 15.71 | 13.07 | 12.58 | 11.07 | 5.95 | 3.54 |
| Gross Profit | 17.76 | 13.76 | 12.83 | 11.56 | 7.15 | 4.14 |
| Selling, General & Admin | 12.66 | 10.53 | 9.79 | 10.39 | 5.82 | 3.45 |
| Operating Expenses | 14.54 | 11.73 | 11.17 | 11.85 | 7.01 | 4.4 |
| Operating Income | 3.22 | 2.03 | 1.66 | -0.28 | 0.13 | -0.25 |
| Interest Expense | -1.58 | -0.66 | -0.6 | -6.68 | -1.66 | -0.28 |
| Interest & Investment Income | 0.13 | 0.2 | 0.15 | - | - | - |
| Currency Exchange Gain (Loss) | -0.04 | -0.05 | -0.02 | -0.04 | 0.01 | -0.06 |
| Other Non Operating Income (Expenses) | -0.18 | -0.12 | -0.09 | 8.75 | -0.31 | -0.18 |
| EBT Excluding Unusual Items | 1.55 | 1.39 | 1.1 | 1.75 | -1.82 | -0.78 |
| Other Unusual Items | - | - | - | - | -0.07 | -0.04 |
| Pretax Income | 1.55 | 1.39 | 1.1 | 1.75 | -1.89 | -0.82 |
| Income Tax Expense | 0.72 | 0.69 | 0.49 | -0.8 | -0.92 | 0.08 |
| Net Income | 0.83 | 0.7 | 0.61 | 2.54 | -0.97 | -0.9 |
| Net Income to Common | 0.83 | 0.7 | 0.61 | 2.54 | -0.97 | -0.9 |
| Net Income Growth | -10.36% | 15.60% | -76.03% | - | - | - |
| Shares Outstanding (Basic) | 34 | 31 | 31 | 17 | 14 | 14 |
| Shares Outstanding (Diluted) | 35 | 31 | 31 | 17 | 14 | 14 |
| Shares Change (YoY) | 11.88% | 0.85% | 85.72% | 19.91% | 2.68% | - |
| EPS (Basic) | 0.02 | 0.02 | 0.02 | 0.15 | -0.07 | -0.07 |
| EPS (Diluted) | 0.02 | 0.02 | 0.02 | 0.15 | -0.07 | -0.07 |
| EPS Growth | -21.61% | 1.81% | -87.09% | - | - | - |
| Free Cash Flow | 2.95 | 1.21 | 2.15 | -0.76 | 2.12 | 0.6 |
| Free Cash Flow Per Share | 0.09 | 0.04 | 0.07 | -0.05 | 0.15 | 0.04 |
| Gross Margin | 53.06% | 51.28% | 50.48% | 51.09% | 54.59% | 53.91% |
| Operating Margin | 9.61% | 7.56% | 6.53% | -1.24% | 1.03% | -3.31% |
| Profit Margin | 2.47% | 2.63% | 2.40% | 11.24% | -7.40% | -11.67% |
| Free Cash Flow Margin | 8.82% | 4.52% | 8.46% | -3.38% | 16.22% | 7.75% |
| EBITDA | 5.57 | 3.46 | 2.92 | 1.09 | 1.14 | 0.44 |
| EBITDA Margin | 16.65% | 12.90% | 11.48% | 4.80% | 8.67% | 5.73% |
| D&A For EBITDA | 2.36 | 1.43 | 1.26 | 1.37 | 1 | 0.7 |
| EBIT | 3.22 | 2.03 | 1.66 | -0.28 | 0.13 | -0.25 |
| EBIT Margin | 9.61% | 7.56% | 6.53% | -1.24% | 1.03% | -3.31% |
| Effective Tax Rate | 46.65% | 49.37% | 44.50% | - | - | - |
| Advertising Expenses | - | 0.42 | 0.44 | 0.63 | 0.29 | 0.25 |
Source: S&P Capital IQ. Standard template. Financial Sources.