Grey Wolf Animal Health Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	47	38	23	24	4	-
Market Cap Growth	83.20%	65.28%	-5.13%	536.98%	-	-
Enterprise Value	66	40	25	47	-	-
Last Close Price	1.38	1.11	0.74	0.78	1.58	-
PE Ratio	59.26	53.86	37.67	9.52	-	-
PS Ratio	1.41	1.42	0.90	1.07	0.29	-
PB Ratio	1.56	1.32	0.92	1.00	0.93	-
P/TBV Ratio	-	-	13.71	-	-	-
P/FCF Ratio	15.98	31.30	10.68	-	1.79	-
P/OCF Ratio	13.34	21.73	9.44	-	1.78	-
EV/Sales Ratio	1.98	1.50	0.99	2.06	-	-
EV/EBITDA Ratio	11.58	11.60	8.65	42.94	-	-
EV/EBIT Ratio	20.57	19.78	15.21	-	-	-
EV/FCF Ratio	22.40	33.09	11.74	-	-	-
Debt / Equity Ratio	0.85	0.96	0.40	0.46	5.90	0.62
Debt / EBITDA Ratio	4.50	7.76	3.19	8.65	19.15	3.29
Debt / FCF Ratio	8.71	22.76	4.62	-	11.32	2.94
Net Debt / Equity Ratio	0.63	0.74	0.09	0.17	4.83	-0.13
Net Debt / EBITDA Ratio	3.40	6.13	0.73	3.84	17.35	-0.86
Net Debt / FCF Ratio	6.42	17.48	0.99	-5.46	9.28	-0.64
Asset Turnover	0.63	0.50	0.63	0.60	0.60	-
Inventory Turnover	2.95	2.59	3.00	3.34	2.74	-
Quick Ratio	1.49	1.40	1.75	1.77	0.28	1.60
Current Ratio	2.47	2.35	2.65	2.58	0.43	2.37
Return on Equity (ROE)	2.92%	2.61%	2.47%	17.96%	-28.09%	-
Return on Assets (ROA)	3.79%	2.37%	2.57%	-0.47%	0.39%	-
Return on Invested Capital (ROIC)	3.45%	2.66%	3.31%	-1.08%	1.02%	-10.42%
Return on Capital Employed (ROCE)	5.50%	3.40%	4.60%	-0.80%	0.80%	-4.90%
Earnings Yield	1.75%	1.86%	2.66%	10.51%	-25.50%	-
FCF Yield	6.26%	3.19%	9.36%	-3.16%	55.89%	-
Buyback Yield / Dilution	-11.88%	-0.85%	-85.72%	-19.91%	-2.68%	-

Source: S&P Capital IQ. Standard template. Financial Sources.