XXIX Metal Ratios and Metrics

Market cap in millions CAD. Fiscal year is November - October.

Millions CAD. Fiscal year is Nov - Oct.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2018
Period Ending	Dec '25 Dec 4, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021	Oct '20 Oct 31, 2020	2019 - 2018
Market Capitalization	40	23	22	23	47	9	Upgrade
Market Cap Growth	75.95%	4.42%	-4.01%	-52.12%	433.85%	349.29%	Upgrade
Enterprise Value	37	15	12	13	45	8	Upgrade
Last Close Price	0.13	0.13	0.13	0.15	0.36	0.13	Upgrade
PE Ratio	-	-	-	-	97.96	3.81	Upgrade
PB Ratio	14.06	2.93	1.79	1.37	2.75	1.85	Upgrade
P/TBV Ratio	14.06	2.93	1.79	1.37	2.75	1.85	Upgrade
Quick Ratio	1.70	15.90	46.24	52.39	4.98	4.85	Upgrade
Current Ratio	1.89	16.34	47.10	52.71	5.01	4.86	Upgrade
Return on Equity (ROE)	-288.82%	-48.91%	-51.13%	-23.19%	4.39%	90.73%	Upgrade
Return on Assets (ROA)	-133.26%	-16.64%	-20.63%	-33.41%	-34.09%	-31.34%	Upgrade
Return on Capital (ROIC)	-167.67%	-17.28%	-21.05%	-37.25%	-40.30%	-34.64%	Upgrade
Return on Capital Employed (ROCE)	-563.70%	-35.50%	-39.80%	-60.80%	-41.20%	-29.30%	Upgrade
Earnings Yield	-43.16%	-21.43%	-33.73%	-17.27%	1.02%	26.27%	Upgrade
FCF Yield	-8.26%	-7.46%	-20.36%	-44.51%	-12.55%	-12.30%	Upgrade
Buyback Yield / Dilution	-31.60%	-7.35%	-10.76%	-17.60%	-116.90%	-61.30%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.