XXIX Metal Ratios and Metrics

Market cap in millions CAD. Fiscal year is November - October.

Millions CAD. Fiscal year is Nov - Oct.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2018
Period Ending	Mar '26 Mar 9, 2026	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021	2020 - 2018
Market Capitalization	54	40	23	22	23	47	Upgrade
Market Cap Growth	75.54%	75.95%	4.42%	-4.01%	-52.12%	433.85%	Upgrade
Enterprise Value	47	37	15	12	13	45	Upgrade
Last Close Price	0.13	0.13	0.13	0.13	0.15	0.36	Upgrade
PE Ratio	-	-	-	-	-	97.96	Upgrade
PB Ratio	8.06	5.91	2.93	1.79	1.37	2.75	Upgrade
P/TBV Ratio	8.06	5.91	2.93	1.79	1.37	2.75	Upgrade
Net Debt / Equity Ratio	-1.13	-1.13	-0.82	-0.84	-0.93	-1.02	Upgrade
Net Debt / EBITDA Ratio	0.44	0.44	2.31	2.12	1.54	2.48	Upgrade
Net Debt / FCF Ratio	2.09	2.09	3.74	2.31	1.53	2.96	Upgrade
Quick Ratio	1.80	1.80	15.90	46.24	52.39	4.98	Upgrade
Current Ratio	1.90	1.90	16.34	47.10	52.71	5.01	Upgrade
Return on Equity (ROE)	-217.13%	-217.13%	-48.91%	-51.13%	-23.19%	4.39%	Upgrade
Return on Assets (ROA)	-107.73%	-107.73%	-16.64%	-20.63%	-33.41%	-34.09%	Upgrade
Return on Invested Capital (ROIC)	-	-6116.85%	-164.71%	-317.08%	-2538.20%	-524.01%	Upgrade
Return on Capital Employed (ROCE)	-256.60%	-256.60%	-35.50%	-39.80%	-60.80%	-41.20%	Upgrade
Earnings Yield	-28.91%	-39.43%	-21.43%	-33.73%	-17.27%	1.02%	Upgrade
FCF Yield	-6.69%	-9.12%	-7.46%	-20.36%	-44.51%	-12.55%	Upgrade
Buyback Yield / Dilution	-49.14%	-49.14%	-7.35%	-10.76%	-17.60%	-116.90%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.