Guardian Media Limited (TTSE:GML)
0.680
0.00 (0.00%)
At close: Mar 4, 2026
Guardian Media Income Statement
Financials in millions TTD. Fiscal year is January - December.
Millions TTD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 89.27 | 97.92 | 99.34 | 117.79 | 104.71 | 110.63 | Upgrade
|
| Revenue Growth (YoY) | -10.23% | -1.43% | -15.66% | 12.49% | -5.35% | -8.07% | Upgrade
|
| Cost of Revenue | 48.45 | 48.45 | 51.63 | 59.87 | 51.01 | 51.06 | Upgrade
|
| Gross Profit | 40.82 | 49.47 | 47.72 | 57.92 | 53.71 | 59.57 | Upgrade
|
| Selling, General & Admin | 56.49 | 56.49 | 62.99 | 57.63 | 50.83 | 56.54 | Upgrade
|
| Other Operating Expenses | -7.88 | -2.89 | -3.74 | -3.4 | -3.33 | -3.85 | Upgrade
|
| Operating Expenses | 48.6 | 53.6 | 59.24 | 54.23 | 47.51 | 52.7 | Upgrade
|
| Operating Income | -7.78 | -4.12 | -11.53 | 3.69 | 6.2 | 6.88 | Upgrade
|
| Interest Expense | -0.64 | -0.57 | -0.73 | -0.73 | -0.71 | -1.01 | Upgrade
|
| Interest & Investment Income | 2.36 | 2.36 | 1.57 | 0.89 | 0.77 | 0.78 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.01 | 0.01 | -0.03 | -0.03 | -0.06 | -0.07 | Upgrade
|
| EBT Excluding Unusual Items | -6.05 | -2.33 | -10.71 | 3.81 | 6.21 | 6.59 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.56 | -0.56 | 0.11 | 0.07 | 0.33 | 0.41 | Upgrade
|
| Pretax Income | -6.61 | -2.89 | -10.6 | 3.88 | 6.54 | 7 | Upgrade
|
| Income Tax Expense | 0.75 | 0.59 | -1.98 | 1.42 | 2.34 | 2.31 | Upgrade
|
| Net Income | -7.36 | -3.48 | -8.62 | 2.46 | 4.2 | 4.69 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.07 | Upgrade
|
| Net Income to Common | -7.45 | -3.57 | -8.71 | 2.37 | 4.11 | 4.62 | Upgrade
|
| Net Income Growth | - | - | - | -41.41% | -10.46% | - | Upgrade
|
| Shares Outstanding (Basic) | 41 | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| EPS (Basic) | -0.18 | -0.09 | -0.22 | 0.06 | 0.10 | 0.12 | Upgrade
|
| EPS (Diluted) | -0.18 | -0.09 | -0.22 | 0.06 | 0.10 | 0.12 | Upgrade
|
| EPS Growth | - | - | - | -42.30% | -10.95% | - | Upgrade
|
| Free Cash Flow | -0.41 | 2.06 | 6.91 | -8.13 | 15.18 | 19.69 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.05 | 0.17 | -0.20 | 0.38 | 0.49 | Upgrade
|
| Dividend Per Share | 0.040 | 0.040 | - | 0.040 | 0.070 | 0.050 | Upgrade
|
| Dividend Growth | - | - | - | -42.86% | 40.00% | - | Upgrade
|
| Gross Margin | 45.73% | 50.52% | 48.03% | 49.17% | 51.29% | 53.85% | Upgrade
|
| Operating Margin | -8.72% | -4.21% | -11.60% | 3.13% | 5.92% | 6.22% | Upgrade
|
| Profit Margin | -8.34% | -3.64% | -8.76% | 2.02% | 3.93% | 4.18% | Upgrade
|
| Free Cash Flow Margin | -0.46% | 2.10% | 6.96% | -6.90% | 14.50% | 17.80% | Upgrade
|
| EBITDA | 2.55 | 5.73 | -2.08 | 13.58 | 16.45 | 18.13 | Upgrade
|
| EBITDA Margin | 2.86% | 5.85% | -2.10% | 11.53% | 15.71% | 16.39% | Upgrade
|
| D&A For EBITDA | 10.34 | 9.86 | 9.45 | 9.89 | 10.25 | 11.25 | Upgrade
|
| EBIT | -7.78 | -4.12 | -11.53 | 3.69 | 6.2 | 6.88 | Upgrade
|
| EBIT Margin | -8.72% | -4.21% | -11.60% | 3.13% | 5.92% | 6.22% | Upgrade
|
| Effective Tax Rate | - | - | - | 36.59% | 35.74% | 32.95% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.