Accor SA (VIE:AC)
Austria
· Delayed Price · Currency is EUR 43.33
-1.80 (-3.99%)
Last updated: Mar 6, 2026, 1:00 PM CET
Accor Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,639 | 5,606 | 5,056 | 4,224 | 2,204 | Upgrade
|
| Revenue Growth (YoY) | 0.59% | 10.88% | 19.70% | 91.65% | 35.97% | Upgrade
|
| Cost of Revenue | 4,376 | 4,428 | 3,997 | 3,499 | 2,143 | Upgrade
|
| Gross Profit | 1,263 | 1,178 | 1,059 | 725 | 61 | Upgrade
|
| Other Operating Expenses | 89 | 58 | 56 | 50 | 39 | Upgrade
|
| Operating Expenses | 419 | 399 | 335 | 278 | 288 | Upgrade
|
| Operating Income | 844 | 779 | 724 | 447 | -227 | Upgrade
|
| Interest Expense | -158 | -141 | -127 | -117 | -94 | Upgrade
|
| Interest & Investment Income | 44 | 48 | 58 | 20 | 7 | Upgrade
|
| Earnings From Equity Investments | 7 | 188 | 44 | 33 | -273 | Upgrade
|
| Currency Exchange Gain (Loss) | -53 | 20 | -58 | 22 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 4 | -11 | 29 | -8 | -17 | Upgrade
|
| EBT Excluding Unusual Items | 688 | 883 | 670 | 397 | -604 | Upgrade
|
| Merger & Restructuring Charges | -11 | -98 | -52 | -38 | -14 | Upgrade
|
| Impairment of Goodwill | - | -7 | - | - | -8 | Upgrade
|
| Gain (Loss) on Sale of Investments | -23 | 58 | 17 | 51 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -9 | - | 14 | 43 | - | Upgrade
|
| Asset Writedown | 38 | 59 | 37 | 10 | -27 | Upgrade
|
| Other Unusual Items | -32 | -45 | -7 | -3 | 598 | Upgrade
|
| Pretax Income | 651 | 850 | 679 | 460 | -55 | Upgrade
|
| Income Tax Expense | 152 | 193 | 39 | 76 | -69 | Upgrade
|
| Earnings From Continuing Operations | 499 | 657 | 640 | 384 | 14 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 10 | 43 | 77 | Upgrade
|
| Net Income to Company | 499 | 657 | 650 | 427 | 91 | Upgrade
|
| Minority Interest in Earnings | -50 | -47 | -17 | -25 | -6 | Upgrade
|
| Net Income | 449 | 610 | 633 | 402 | 85 | Upgrade
|
| Preferred Dividends & Other Adjustments | 64 | 35 | 45 | 35 | 35 | Upgrade
|
| Net Income to Common | 385 | 575 | 588 | 367 | 50 | Upgrade
|
| Net Income Growth | -26.39% | -3.63% | 57.46% | 372.94% | - | Upgrade
|
| Shares Outstanding (Basic) | 239 | 246 | 264 | 263 | 262 | Upgrade
|
| Shares Outstanding (Diluted) | 240 | 246 | 265 | 263 | 262 | Upgrade
|
| Shares Change (YoY) | -2.67% | -7.13% | 0.84% | 0.53% | -0.23% | Upgrade
|
| EPS (Basic) | 1.61 | 2.34 | 2.23 | 1.40 | 0.19 | Upgrade
|
| EPS (Diluted) | 1.61 | 2.33 | 2.22 | 1.39 | 0.19 | Upgrade
|
| EPS Growth | -30.98% | 5.06% | 59.15% | 629.13% | - | Upgrade
|
| Free Cash Flow | 613 | 440 | 415 | 474 | -286 | Upgrade
|
| Free Cash Flow Per Share | 2.56 | 1.79 | 1.56 | 1.80 | -1.09 | Upgrade
|
| Dividend Per Share | - | 1.260 | 1.180 | 0.710 | - | Upgrade
|
| Dividend Growth | - | 6.78% | 66.20% | - | - | Upgrade
|
| Gross Margin | 22.40% | 21.01% | 20.95% | 17.16% | 2.77% | Upgrade
|
| Operating Margin | 14.97% | 13.90% | 14.32% | 10.58% | -10.30% | Upgrade
|
| Profit Margin | 6.83% | 10.26% | 11.63% | 8.69% | 2.27% | Upgrade
|
| Free Cash Flow Margin | 10.87% | 7.85% | 8.21% | 11.22% | -12.98% | Upgrade
|
| EBITDA | 1,050 | 997 | 904 | 596 | -66 | Upgrade
|
| EBITDA Margin | 18.62% | 17.79% | 17.88% | 14.11% | -2.99% | Upgrade
|
| D&A For EBITDA | 206 | 218 | 180 | 149 | 161 | Upgrade
|
| EBIT | 844 | 779 | 724 | 447 | -227 | Upgrade
|
| EBIT Margin | 14.97% | 13.90% | 14.32% | 10.58% | -10.30% | Upgrade
|
| Effective Tax Rate | 23.35% | 22.71% | 5.74% | 16.52% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.