AMAG Austria Metall AG (VIE:AMAG)
Austria
· Delayed Price · Currency is EUR 26.90
-1.10 (-3.93%)
At close: Mar 9, 2026
AMAG Austria Metall AG Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 34 | 43.2 | 66.39 | 109.28 | 65.28 | Upgrade
|
| Depreciation & Amortization | 80.14 | 102.06 | 85.99 | 87.46 | 84.4 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.17 | -0.08 | 0.53 | 0.33 | 0.72 | Upgrade
|
| Loss (Gain) on Equity Investments | -0.01 | -0.12 | -0.14 | -0.16 | -0.12 | Upgrade
|
| Other Operating Activities | 8.97 | 4.05 | 1.24 | -3.71 | 19.94 | Upgrade
|
| Change in Accounts Receivable | 17.1 | -38.57 | 12.95 | -13.19 | -40.89 | Upgrade
|
| Change in Inventory | 34.9 | -17.28 | 51.68 | -88.23 | -132.47 | Upgrade
|
| Change in Accounts Payable | 4.13 | -1.46 | -17.08 | -5.39 | 43.44 | Upgrade
|
| Change in Other Net Operating Assets | -11.3 | 27.17 | -20.66 | -0.31 | 5.3 | Upgrade
|
| Operating Cash Flow | 168.1 | 118.98 | 180.9 | 86.07 | 45.59 | Upgrade
|
| Operating Cash Flow Growth | 41.28% | -34.23% | 110.17% | 88.79% | -57.50% | Upgrade
|
| Capital Expenditures | -55.15 | -89.05 | -96.92 | -78.42 | -72.99 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 0.76 | Upgrade
|
| Other Investing Activities | 2.39 | 1.89 | 3.14 | 3.48 | 2.47 | Upgrade
|
| Investing Cash Flow | -52.76 | -87.16 | -93.78 | -74.95 | -69.77 | Upgrade
|
| Long-Term Debt Issued | 167.5 | 237.5 | 4.15 | 412.54 | 83.36 | Upgrade
|
| Long-Term Debt Repaid | -231.55 | -112.31 | -151.84 | -254.07 | -184.77 | Upgrade
|
| Net Debt Issued (Repaid) | -64.05 | 125.19 | -147.68 | 158.47 | -101.41 | Upgrade
|
| Common Dividends Paid | -42.32 | -52.9 | -52.9 | -52.9 | -17.63 | Upgrade
|
| Other Financing Activities | 0 | - | -0 | - | - | Upgrade
|
| Financing Cash Flow | -106.36 | 72.29 | -200.58 | 105.57 | -119.04 | Upgrade
|
| Foreign Exchange Rate Adjustments | -11.24 | 5.74 | -3.27 | 6.98 | 9.75 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | -9.44 | - | Upgrade
|
| Net Cash Flow | -2.26 | 109.85 | -116.74 | 114.24 | -133.47 | Upgrade
|
| Free Cash Flow | 112.95 | 29.93 | 83.97 | 7.65 | -27.4 | Upgrade
|
| Free Cash Flow Growth | 277.40% | -64.36% | 997.56% | - | - | Upgrade
|
| Free Cash Flow Margin | 7.64% | 2.07% | 5.75% | 0.44% | -2.17% | Upgrade
|
| Free Cash Flow Per Share | 3.20 | 0.85 | 2.38 | 0.22 | -0.78 | Upgrade
|
| Cash Interest Paid | 17.99 | 19.05 | 17.67 | 8.96 | 7.45 | Upgrade
|
| Cash Income Tax Paid | 2.06 | 20.28 | 26.05 | 46.6 | 11.53 | Upgrade
|
| Levered Free Cash Flow | 101.84 | 2.25 | 49.7 | -39.24 | 0.44 | Upgrade
|
| Unlevered Free Cash Flow | 115.5 | 15.64 | 63.15 | -30.85 | 7.07 | Upgrade
|
| Change in Working Capital | 44.83 | -30.12 | 26.9 | -107.12 | -124.62 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.