Canal+ SA (VIE:CAN)
2.930
+0.010 (0.34%)
At close: Dec 5, 2025
Canal+ Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 6,345 | 6,449 | 6,223 | 6,010 | 5,870 | 1,783 | Upgrade
|
| Revenue Growth (YoY) | -0.53% | 3.63% | 3.54% | 2.38% | 229.22% | 11.23% | Upgrade
|
| Cost of Revenue | 3,771 | 3,896 | 3,725 | 3,547 | 3,432 | 165 | Upgrade
|
| Gross Profit | 2,574 | 2,553 | 2,498 | 2,463 | 2,438 | 1,618 | Upgrade
|
| Selling, General & Admin | 2,180 | 2,090 | 2,021 | 2,006 | 2,014 | 139 | Upgrade
|
| Amortization of Goodwill & Intangibles | 35 | 38 | 44 | 53 | 45 | - | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | 1,367 | Upgrade
|
| Operating Expenses | 2,215 | 2,128 | 2,065 | 2,059 | 2,059 | 1,602 | Upgrade
|
| Operating Income | 359 | 425 | 433 | 404 | 379 | 16 | Upgrade
|
| Interest Expense | -40 | -44 | -164 | -38 | -29 | -24 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 22 | 117 | Upgrade
|
| Earnings From Equity Investments | -46 | -158 | -104 | -9 | 1 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -6 | -3 | -15 | -12 | -4 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -83 | -77 | -41 | -15 | -35 | -44 | Upgrade
|
| EBT Excluding Unusual Items | 184 | 143 | 109 | 330 | 334 | 65 | Upgrade
|
| Merger & Restructuring Charges | -86 | -82 | -5 | -13 | -23 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 5 | - | Upgrade
|
| Asset Writedown | -1 | -1 | -2 | - | -1 | - | Upgrade
|
| Pretax Income | 19 | 60 | 102 | 317 | 315 | 65 | Upgrade
|
| Income Tax Expense | 78 | 156 | 118 | 133 | 157 | 15 | Upgrade
|
| Earnings From Continuing Operations | -59 | -96 | -16 | 184 | 158 | 50 | Upgrade
|
| Net Income to Company | - | -96 | -16 | 184 | 158 | 53 | Upgrade
|
| Minority Interest in Earnings | -41 | -51 | -45 | -43 | -39 | - | Upgrade
|
| Net Income | -100 | -147 | -61 | 141 | 119 | 53 | Upgrade
|
| Net Income to Common | -100 | -147 | -61 | 141 | 119 | 53 | Upgrade
|
| Net Income Growth | - | - | - | 18.49% | 124.53% | - | Upgrade
|
| Shares Outstanding (Basic) | 992 | 992 | 992 | - | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 992 | 992 | 992 | - | - | - | Upgrade
|
| EPS (Basic) | -0.10 | -0.15 | -0.06 | - | - | - | Upgrade
|
| EPS (Diluted) | -0.10 | -0.15 | -0.06 | - | - | - | Upgrade
|
| Free Cash Flow | 359 | 131 | 199 | 69 | 284 | - | Upgrade
|
| Free Cash Flow Per Share | 0.36 | 0.13 | 0.20 | - | - | - | Upgrade
|
| Dividend Per Share | 0.020 | 0.020 | - | - | - | - | Upgrade
|
| Gross Margin | 40.57% | 39.59% | 40.14% | 40.98% | 41.53% | 90.75% | Upgrade
|
| Operating Margin | 5.66% | 6.59% | 6.96% | 6.72% | 6.46% | 0.90% | Upgrade
|
| Profit Margin | -1.58% | -2.28% | -0.98% | 2.35% | 2.03% | 2.97% | Upgrade
|
| Free Cash Flow Margin | 5.66% | 2.03% | 3.20% | 1.15% | 4.84% | - | Upgrade
|
| EBITDA | 668 | 750 | 770 | 727 | 688 | 112 | Upgrade
|
| EBITDA Margin | 10.53% | 11.63% | 12.37% | 12.10% | 11.72% | 6.28% | Upgrade
|
| D&A For EBITDA | 309 | 325 | 337 | 323 | 309 | - | Upgrade
|
| EBIT | 359 | 425 | 433 | 404 | 379 | 16 | Upgrade
|
| EBIT Margin | 5.66% | 6.59% | 6.96% | 6.72% | 6.46% | 0.90% | Upgrade
|
| Effective Tax Rate | 410.53% | 260.00% | 115.69% | 41.96% | 49.84% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.