EssilorLuxottica Société anonyme (VIE:EI)
Austria
· Delayed Price · Currency is EUR 229.20
-5.90 (-2.51%)
At close: Feb 27, 2026
VIE:EI Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 28,491 | 26,508 | 25,395 | 24,494 | 19,820 | Upgrade
|
| Revenue Growth (YoY) | 7.48% | 4.38% | 3.68% | 23.58% | 37.36% | Upgrade
|
| Cost of Revenue | 11,471 | 9,934 | 9,593 | 9,122 | 7,763 | Upgrade
|
| Gross Profit | 17,020 | 16,574 | 15,802 | 15,372 | 12,057 | Upgrade
|
| Selling, General & Admin | 12,905 | 12,467 | 12,051 | 11,668 | 9,235 | Upgrade
|
| Research & Development | 664 | 631 | 593 | 600 | 579 | Upgrade
|
| Other Operating Expenses | -19 | -5 | 1 | -11 | -4 | Upgrade
|
| Operating Expenses | 13,550 | 13,093 | 12,645 | 12,257 | 9,810 | Upgrade
|
| Operating Income | 3,470 | 3,481 | 3,157 | 3,115 | 2,247 | Upgrade
|
| Interest Expense | -239 | -253 | -198 | -156 | -141 | Upgrade
|
| Interest & Investment Income | - | 97 | 87 | 30 | 30 | Upgrade
|
| Earnings From Equity Investments | - | 3 | -1 | 6 | 3 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 20 | -7 | 12 | -11 | Upgrade
|
| Other Non Operating Income (Expenses) | 54 | -24 | -23 | -19 | -8 | Upgrade
|
| EBT Excluding Unusual Items | 3,285 | 3,324 | 3,015 | 2,988 | 2,120 | Upgrade
|
| Merger & Restructuring Charges | -75 | -65 | -4 | -7 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 12 | 41 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -2 | 1 | -2 | Upgrade
|
| Legal Settlements | -15 | -10 | - | - | - | Upgrade
|
| Other Unusual Items | - | 42 | 14 | 8 | 62 | Upgrade
|
| Pretax Income | 3,195 | 3,291 | 3,035 | 3,031 | 2,180 | Upgrade
|
| Income Tax Expense | 752 | 800 | 609 | 751 | 582 | Upgrade
|
| Earnings From Continuing Operations | 2,443 | 2,491 | 2,426 | 2,280 | 1,598 | Upgrade
|
| Minority Interest in Earnings | -128 | -132 | -137 | -128 | -150 | Upgrade
|
| Net Income | 2,315 | 2,359 | 2,289 | 2,152 | 1,448 | Upgrade
|
| Net Income to Common | 2,315 | 2,359 | 2,289 | 2,152 | 1,448 | Upgrade
|
| Net Income Growth | -1.86% | 3.06% | 6.37% | 48.62% | 1603.53% | Upgrade
|
| Shares Outstanding (Basic) | 459 | 454 | 448 | 442 | 439 | Upgrade
|
| Shares Outstanding (Diluted) | 465 | 460 | 451 | 446 | 445 | Upgrade
|
| Shares Change (YoY) | 1.01% | 2.05% | 1.15% | 0.04% | 1.47% | Upgrade
|
| EPS (Basic) | 5.04 | 5.20 | 5.11 | 4.87 | 3.30 | Upgrade
|
| EPS (Diluted) | 4.98 | 5.13 | 5.08 | 4.83 | 3.25 | Upgrade
|
| EPS Growth | -2.92% | 0.98% | 5.18% | 48.62% | 1610.54% | Upgrade
|
| Free Cash Flow | 3,766 | 3,352 | 3,330 | 3,211 | 3,515 | Upgrade
|
| Free Cash Flow Per Share | 8.11 | 7.29 | 7.39 | 7.21 | 7.89 | Upgrade
|
| Dividend Per Share | 4.000 | 3.950 | 3.950 | 3.230 | 2.510 | Upgrade
|
| Dividend Growth | 1.27% | - | 22.29% | 28.68% | 12.56% | Upgrade
|
| Gross Margin | 59.74% | 62.52% | 62.22% | 62.76% | 60.83% | Upgrade
|
| Operating Margin | 12.18% | 13.13% | 12.43% | 12.72% | 11.34% | Upgrade
|
| Profit Margin | 8.13% | 8.90% | 9.01% | 8.79% | 7.31% | Upgrade
|
| Free Cash Flow Margin | 13.22% | 12.65% | 13.11% | 13.11% | 17.73% | Upgrade
|
| EBITDA | 6,581 | 5,562 | 5,175 | 5,112 | 3,927 | Upgrade
|
| EBITDA Margin | 23.10% | 20.98% | 20.38% | 20.87% | 19.81% | Upgrade
|
| D&A For EBITDA | 3,111 | 2,081 | 2,018 | 1,997 | 1,680 | Upgrade
|
| EBIT | 3,470 | 3,481 | 3,157 | 3,115 | 2,247 | Upgrade
|
| EBIT Margin | 12.18% | 13.13% | 12.43% | 12.72% | 11.34% | Upgrade
|
| Effective Tax Rate | 23.54% | 24.31% | 20.07% | 24.78% | 26.70% | Upgrade
|
| Advertising Expenses | 1,836 | 1,820 | 1,799 | 1,811 | 1,534 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.