freenet AG (VIE:FNTN)
27.12
-0.30 (-1.09%)
Last updated: Mar 9, 2026, 3:30 PM CET
freenet AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,466 | 2,502 | 2,410 | 2,582 | 2,579 | Upgrade
|
| Revenue | 2,466 | 2,502 | 2,410 | 2,582 | 2,579 | Upgrade
|
| Revenue Growth (YoY) | -1.45% | 3.84% | -6.66% | 0.10% | -0.74% | Upgrade
|
| Cost of Revenue | 1,694 | 1,736 | 1,692 | 1,901 | 1,926 | Upgrade
|
| Gross Profit | 771.6 | 765.97 | 718.27 | 680.85 | 653.21 | Upgrade
|
| Selling, General & Admin | - | 115 | 114.8 | 98 | 85.48 | Upgrade
|
| Other Operating Expenses | 247.4 | 126.5 | 102 | 105.4 | 124.07 | Upgrade
|
| Operating Expenses | 386.3 | 386.52 | 460.57 | 551.59 | 364.01 | Upgrade
|
| Operating Income | 385.3 | 379.46 | 257.7 | 129.26 | 289.2 | Upgrade
|
| Interest Expense | -27.1 | -29.03 | -26.49 | -21.79 | -26.2 | Upgrade
|
| Interest & Investment Income | 5 | 6.8 | 6.4 | 6.4 | 2.27 | Upgrade
|
| Earnings From Equity Investments | -1 | -5.1 | -2.6 | -2 | -2.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.4 | -0.72 | -0.18 | 3.24 | -2.38 | Upgrade
|
| EBT Excluding Unusual Items | 362.6 | 351.41 | 234.83 | 115.11 | 260.89 | Upgrade
|
| Merger & Restructuring Charges | - | -5.23 | - | - | - | Upgrade
|
| Impairment of Goodwill | - | -0.23 | -2.64 | - | - | Upgrade
|
| Asset Writedown | - | -0.75 | -1.19 | -1.11 | -42.82 | Upgrade
|
| Pretax Income | 362.6 | 345.2 | 231 | 114 | 218.06 | Upgrade
|
| Income Tax Expense | 88 | 48.8 | 63.4 | 32.1 | 26.86 | Upgrade
|
| Earnings From Continuing Operations | 274.6 | 296.4 | 167.6 | 81.9 | 191.2 | Upgrade
|
| Earnings From Discontinued Operations | 2.3 | -50.8 | -8.3 | - | - | Upgrade
|
| Net Income to Company | 276.9 | 245.6 | 159.3 | 81.9 | 191.2 | Upgrade
|
| Minority Interest in Earnings | -5.6 | 1.2 | -1.7 | -2.6 | 6.96 | Upgrade
|
| Net Income | 271.3 | 246.8 | 157.6 | 79.3 | 198.17 | Upgrade
|
| Net Income to Common | 271.3 | 246.8 | 157.6 | 79.3 | 198.17 | Upgrade
|
| Net Income Growth | 9.93% | 56.60% | 98.74% | -59.98% | -64.98% | Upgrade
|
| Shares Outstanding (Basic) | 118 | 119 | 119 | 119 | 122 | Upgrade
|
| Shares Outstanding (Diluted) | 118 | 119 | 119 | 119 | 122 | Upgrade
|
| Shares Change (YoY) | -0.79% | - | -0.04% | -2.82% | -3.97% | Upgrade
|
| EPS (Basic) | 2.30 | 2.08 | 1.33 | 0.67 | 1.62 | Upgrade
|
| EPS (Diluted) | 2.30 | 2.08 | 1.33 | 0.67 | 1.62 | Upgrade
|
| EPS Growth | 10.81% | 56.60% | 98.82% | -58.82% | -63.51% | Upgrade
|
| Free Cash Flow | - | 327 | 346.6 | 332.8 | 318.99 | Upgrade
|
| Free Cash Flow Per Share | - | 2.75 | 2.92 | 2.80 | 2.61 | Upgrade
|
| Dividend Per Share | - | 1.850 | 1.770 | 1.680 | 1.570 | Upgrade
|
| Dividend Growth | - | 4.52% | 5.36% | 7.01% | 4.67% | Upgrade
|
| Gross Margin | 31.29% | 30.61% | 29.81% | 26.37% | 25.33% | Upgrade
|
| Operating Margin | 15.62% | 15.16% | 10.69% | 5.01% | 11.21% | Upgrade
|
| Profit Margin | 11.00% | 9.86% | 6.54% | 3.07% | 7.68% | Upgrade
|
| Free Cash Flow Margin | - | 13.07% | 14.38% | 12.89% | 12.37% | Upgrade
|
| EBITDA | 526.23 | 417.56 | 393.62 | 361.39 | 323.64 | Upgrade
|
| EBITDA Margin | 21.34% | 16.69% | 16.33% | 14.00% | 12.55% | Upgrade
|
| D&A For EBITDA | 140.93 | 38.1 | 135.92 | 232.13 | 34.45 | Upgrade
|
| EBIT | 385.3 | 379.46 | 257.7 | 129.26 | 289.2 | Upgrade
|
| EBIT Margin | 15.62% | 15.16% | 10.69% | 5.01% | 11.21% | Upgrade
|
| Effective Tax Rate | 24.27% | 14.14% | 27.45% | 28.16% | 12.32% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.