GoPro, Inc. (VIE:GPRO)
Austria
· Delayed Price · Currency is EUR 0.611
-0.093 (-13.21%)
Last updated: Mar 9, 2026, 3:31 PM CET
GoPro Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -93.49 | -432.31 | -53.18 | 28.85 | 371.17 | Upgrade
|
| Depreciation & Amortization | 7.07 | 6.49 | 6.16 | 8.57 | 10.96 | Upgrade
|
| Asset Writedown & Restructuring Costs | 18.6 | 3.28 | - | 0.23 | -0.1 | Upgrade
|
| Stock-Based Compensation | 19.54 | 29.13 | 41.48 | 38.99 | 38.65 | Upgrade
|
| Other Operating Activities | 5.08 | 298.28 | -20.49 | 9.23 | -252.85 | Upgrade
|
| Change in Accounts Receivable | - | 5.29 | -14.48 | 37.83 | -8.14 | Upgrade
|
| Change in Inventory | - | -14.45 | 20.87 | -40.72 | 11.51 | Upgrade
|
| Change in Accounts Payable | - | -21.16 | -4.23 | -97.11 | 56.26 | Upgrade
|
| Change in Unearned Revenue | - | -0.77 | -1.34 | 11.96 | 19.21 | Upgrade
|
| Change in Other Net Operating Assets | 22.53 | 1.08 | -7.65 | 7.92 | -17.51 | Upgrade
|
| Operating Cash Flow | -20.67 | -125.14 | -32.86 | 5.75 | 229.15 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -97.49% | 144.35% | Upgrade
|
| Capital Expenditures | -3.36 | -4.04 | -1.52 | -3.45 | -5.55 | Upgrade
|
| Cash Acquisitions | - | -12.31 | - | - | - | Upgrade
|
| Investment in Securities | - | 24 | 123.42 | -4.94 | -138.17 | Upgrade
|
| Investing Cash Flow | -3.36 | 7.65 | 121.9 | -8.39 | -143.72 | Upgrade
|
| Long-Term Debt Issued | 113.17 | - | - | - | - | Upgrade
|
| Total Debt Issued | 113.17 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -141.79 | - | -46.25 | -125 | - | Upgrade
|
| Total Debt Repaid | -141.79 | - | -46.25 | -125 | - | Upgrade
|
| Net Debt Issued (Repaid) | -28.62 | - | -46.25 | -125 | - | Upgrade
|
| Issuance of Common Stock | 2.71 | 2.15 | 3.88 | 4.76 | 7.49 | Upgrade
|
| Repurchase of Common Stock | -1.92 | -3.08 | -48.01 | -53.03 | -17.38 | Upgrade
|
| Other Financing Activities | -2.28 | - | - | - | - | Upgrade
|
| Financing Cash Flow | -30.11 | -0.93 | -90.38 | -173.27 | -9.89 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.01 | -1.48 | 0.32 | -1.44 | -2.11 | Upgrade
|
| Net Cash Flow | -53.14 | -119.9 | -1.03 | -177.35 | 73.43 | Upgrade
|
| Free Cash Flow | -24.03 | -129.18 | -34.38 | 2.3 | 223.61 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -98.97% | 152.77% | Upgrade
|
| Free Cash Flow Margin | -3.69% | -16.12% | -3.42% | 0.21% | 19.26% | Upgrade
|
| Free Cash Flow Per Share | -0.15 | -0.84 | -0.22 | 0.01 | 1.37 | Upgrade
|
| Cash Interest Paid | - | 1.29 | 1.98 | 4.26 | 6.13 | Upgrade
|
| Cash Income Tax Paid | - | 1.09 | -0.54 | 2.1 | 0.81 | Upgrade
|
| Levered Free Cash Flow | -15.12 | -55.03 | 1.87 | -2.06 | 179.36 | Upgrade
|
| Unlevered Free Cash Flow | -9.84 | -52.95 | 4.8 | 1.84 | 193.7 | Upgrade
|
| Change in Working Capital | 22.53 | -30.01 | -6.83 | -80.12 | 61.32 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.