Henry Schein, Inc. (VIE:HSIC)
Austria
· Delayed Price · Currency is EUR 65.48
-1.62 (-2.41%)
Last updated: Mar 9, 2026, 3:30 PM CET
Henry Schein Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 | 2020 - 2016 |
| Revenue | 13,184 | 12,673 | 12,339 | 12,647 | 12,401 | Upgrade
|
| Revenue Growth (YoY) | 4.03% | 2.71% | -2.44% | 1.98% | 22.55% | Upgrade
|
| Cost of Revenue | 9,079 | 8,657 | 8,479 | 8,816 | 8,727 | Upgrade
|
| Gross Profit | 4,105 | 4,016 | 3,860 | 3,831 | 3,674 | Upgrade
|
| Selling, General & Admin | 3,100 | 3,014 | 2,923 | 2,762 | 2,634 | Upgrade
|
| Operating Expenses | 3,363 | 3,265 | 3,132 | 2,944 | 2,814 | Upgrade
|
| Operating Income | 742 | 751 | 728 | 887 | 860 | Upgrade
|
| Interest Expense | -150 | -131 | -87 | -35 | -27 | Upgrade
|
| Interest & Investment Income | 33 | 24 | 17 | 8 | 6 | Upgrade
|
| Earnings From Equity Investments | 12 | 13 | 14 | 15 | 20 | Upgrade
|
| Other Non Operating Income (Expenses) | -3 | -1 | -3 | 1 | - | Upgrade
|
| EBT Excluding Unusual Items | 634 | 656 | 669 | 876 | 859 | Upgrade
|
| Merger & Restructuring Charges | -111 | -116 | -102 | -140 | -8 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 7 | Upgrade
|
| Other Unusual Items | 2 | -54 | -11 | - | - | Upgrade
|
| Pretax Income | 545 | 526 | 556 | 736 | 858 | Upgrade
|
| Income Tax Expense | 126 | 128 | 120 | 170 | 198 | Upgrade
|
| Earnings From Continuing Operations | 419 | 398 | 436 | 566 | 660 | Upgrade
|
| Net Income to Company | 419 | 398 | 436 | 566 | 660 | Upgrade
|
| Minority Interest in Earnings | -21 | -8 | -20 | -28 | -29 | Upgrade
|
| Net Income | 398 | 390 | 416 | 538 | 631 | Upgrade
|
| Net Income to Common | 398 | 390 | 416 | 538 | 631 | Upgrade
|
| Net Income Growth | 2.05% | -6.25% | -22.68% | -14.74% | 56.19% | Upgrade
|
| Shares Outstanding (Basic) | 121 | 127 | 131 | 136 | 140 | Upgrade
|
| Shares Outstanding (Diluted) | 122 | 128 | 132 | 138 | 142 | Upgrade
|
| Shares Change (YoY) | -4.74% | -3.01% | -4.36% | -2.83% | -1.14% | Upgrade
|
| EPS (Basic) | 3.29 | 3.08 | 3.18 | 3.95 | 4.50 | Upgrade
|
| EPS (Diluted) | 3.27 | 3.05 | 3.16 | 3.91 | 4.45 | Upgrade
|
| EPS Growth | 7.21% | -3.48% | -19.18% | -12.13% | 57.97% | Upgrade
|
| Free Cash Flow | 573 | 700 | 353 | 506 | 631 | Upgrade
|
| Free Cash Flow Per Share | 4.71 | 5.48 | 2.68 | 3.67 | 4.45 | Upgrade
|
| Gross Margin | 31.14% | 31.69% | 31.28% | 30.29% | 29.63% | Upgrade
|
| Operating Margin | 5.63% | 5.93% | 5.90% | 7.01% | 6.93% | Upgrade
|
| Profit Margin | 3.02% | 3.08% | 3.37% | 4.25% | 5.09% | Upgrade
|
| Free Cash Flow Margin | 4.35% | 5.52% | 2.86% | 4.00% | 5.09% | Upgrade
|
| EBITDA | 1,023 | 1,019 | 950 | 1,081 | 1,070 | Upgrade
|
| EBITDA Margin | 7.76% | 8.04% | 7.70% | 8.55% | 8.63% | Upgrade
|
| D&A For EBITDA | 281 | 268 | 222 | 194 | 210 | Upgrade
|
| EBIT | 742 | 751 | 728 | 887 | 860 | Upgrade
|
| EBIT Margin | 5.63% | 5.93% | 5.90% | 7.01% | 6.93% | Upgrade
|
| Effective Tax Rate | 23.12% | 24.34% | 21.58% | 23.10% | 23.08% | Upgrade
|
| Advertising Expenses | 46 | 43 | 47 | 47 | 48 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.