H. Lundbeck A/S (VIE:LUNA)
Austria
· Delayed Price · Currency is EUR 4.555
-0.005 (-0.11%)
At close: Mar 6, 2026
H. Lundbeck Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 24,630 | 22,004 | 19,912 | 18,246 | 16,299 | Upgrade
|
| Revenue Growth (YoY) | 11.93% | 10.51% | 9.13% | 11.95% | -7.77% | Upgrade
|
| Cost of Revenue | 4,265 | 4,230 | 4,158 | 3,951 | 3,611 | Upgrade
|
| Gross Profit | 20,365 | 17,774 | 15,754 | 14,295 | 12,688 | Upgrade
|
| Selling, General & Admin | 9,226 | 9,583 | 8,706 | 7,689 | 6,625 | Upgrade
|
| Research & Development | 4,260 | 3,954 | 3,457 | 3,754 | 3,820 | Upgrade
|
| Other Operating Expenses | 997 | - | - | - | - | Upgrade
|
| Operating Expenses | 14,483 | 13,537 | 12,163 | 11,443 | 10,445 | Upgrade
|
| Operating Income | 5,882 | 4,237 | 3,591 | 2,852 | 2,243 | Upgrade
|
| Interest Expense | -514 | -113 | -54 | -103 | -153 | Upgrade
|
| Interest & Investment Income | 199 | 218 | 86 | 22 | 7 | Upgrade
|
| Currency Exchange Gain (Loss) | -349 | -14 | -164 | -30 | -31 | Upgrade
|
| Other Non Operating Income (Expenses) | -32 | 339 | -43 | -62 | -61 | Upgrade
|
| EBT Excluding Unusual Items | 5,186 | 4,667 | 3,416 | 2,679 | 2,005 | Upgrade
|
| Merger & Restructuring Charges | 28 | -420 | - | - | -233 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3 | -2 | -21 | 24 | -58 | Upgrade
|
| Asset Writedown | -635 | -547 | -312 | - | - | Upgrade
|
| Legal Settlements | - | - | -69 | - | - | Upgrade
|
| Other Unusual Items | -89 | 21 | -21 | -229 | -133 | Upgrade
|
| Pretax Income | 4,487 | 3,719 | 2,993 | 2,474 | 1,581 | Upgrade
|
| Income Tax Expense | 1,295 | 576 | 703 | 558 | 263 | Upgrade
|
| Net Income | 3,192 | 3,143 | 2,290 | 1,916 | 1,318 | Upgrade
|
| Net Income to Common | 3,192 | 3,143 | 2,290 | 1,916 | 1,318 | Upgrade
|
| Net Income Growth | 1.56% | 37.25% | 19.52% | 45.37% | -16.63% | Upgrade
|
| Shares Outstanding (Basic) | 992 | 991 | 992 | 993 | 993 | Upgrade
|
| Shares Outstanding (Diluted) | 992 | 991 | 992 | 993 | 993 | Upgrade
|
| Shares Change (YoY) | 0.06% | -0.08% | -0.06% | -0.04% | -0.04% | Upgrade
|
| EPS (Basic) | 3.22 | 3.17 | 2.31 | 1.93 | 1.33 | Upgrade
|
| EPS (Diluted) | 3.22 | 3.17 | 2.31 | 1.93 | 1.33 | Upgrade
|
| EPS Growth | 1.50% | 37.35% | 19.60% | 45.44% | -16.61% | Upgrade
|
| Free Cash Flow | 4,927 | 2,818 | 3,803 | 3,148 | 1,862 | Upgrade
|
| Free Cash Flow Per Share | 4.97 | 2.84 | 3.83 | 3.17 | 1.88 | Upgrade
|
| Dividend Per Share | 1.150 | 0.950 | 0.700 | 0.580 | 0.400 | Upgrade
|
| Dividend Growth | 21.05% | 35.71% | 20.69% | 45.00% | -20.00% | Upgrade
|
| Gross Margin | 82.68% | 80.78% | 79.12% | 78.35% | 77.84% | Upgrade
|
| Operating Margin | 23.88% | 19.26% | 18.03% | 15.63% | 13.76% | Upgrade
|
| Profit Margin | 12.96% | 14.28% | 11.50% | 10.50% | 8.09% | Upgrade
|
| Free Cash Flow Margin | 20.00% | 12.81% | 19.10% | 17.25% | 11.42% | Upgrade
|
| EBITDA | 7,655 | 6,024 | 5,513 | 4,570 | 3,867 | Upgrade
|
| EBITDA Margin | 31.08% | 27.38% | 27.69% | 25.05% | 23.72% | Upgrade
|
| D&A For EBITDA | 1,773 | 1,787 | 1,922 | 1,718 | 1,624 | Upgrade
|
| EBIT | 5,882 | 4,237 | 3,591 | 2,852 | 2,243 | Upgrade
|
| EBIT Margin | 23.88% | 19.26% | 18.03% | 15.63% | 13.76% | Upgrade
|
| Effective Tax Rate | 28.86% | 15.49% | 23.49% | 22.55% | 16.63% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.