Josef Manner & Comp. AG (VIE:MAN)
Austria
· Delayed Price · Currency is EUR 104.00
-1.00 (-0.95%)
At close: Dec 5, 2025
Josef Manner & Comp. AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 296.06 | 288.52 | 270.89 | 239.32 | 217.3 | 200.22 | Upgrade
|
| Revenue Growth (YoY) | 6.19% | 6.51% | 13.19% | 10.13% | 8.53% | -9.86% | Upgrade
|
| Cost of Revenue | 162.44 | 155.72 | 154.79 | 137.24 | 122.36 | 110.96 | Upgrade
|
| Gross Profit | 133.63 | 132.8 | 116.1 | 102.08 | 94.94 | 89.25 | Upgrade
|
| Selling, General & Admin | 76.89 | 75.14 | 68.3 | 63.36 | 60.4 | 59.96 | Upgrade
|
| Other Operating Expenses | 24.82 | 26.1 | 26.97 | 23.21 | 20.75 | 17.69 | Upgrade
|
| Operating Expenses | 111.91 | 111.55 | 104.88 | 95.9 | 90.86 | 87.44 | Upgrade
|
| Operating Income | 21.72 | 21.24 | 11.22 | 6.18 | 4.08 | 1.82 | Upgrade
|
| Interest Expense | -2.1 | -2.26 | -2.84 | -1.41 | -1.03 | -0.75 | Upgrade
|
| Interest & Investment Income | 0.08 | 0.07 | 0.05 | 0.02 | 0.02 | 0.05 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 0.02 | 0.36 | 0.27 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.26 | -0.06 | -0.02 | 0.44 | -0.02 | -0.38 | Upgrade
|
| EBT Excluding Unusual Items | 19.44 | 18.99 | 8.41 | 5.25 | 3.42 | 1 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.1 | 0.1 | -1.13 | -0.39 | 0.46 | -0.11 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.18 | 0.18 | 0.31 | -0.02 | -0.08 | 0.05 | Upgrade
|
| Asset Writedown | -0.45 | -0.46 | -0.06 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.38 | 0.08 | 0.96 | Upgrade
|
| Pretax Income | 19.27 | 18.81 | 7.54 | 5.23 | 3.88 | 1.9 | Upgrade
|
| Income Tax Expense | 4.5 | 4.38 | 2.5 | 1.47 | 0.88 | 0.67 | Upgrade
|
| Net Income | 14.77 | 14.42 | 5.03 | 3.76 | 3 | 1.22 | Upgrade
|
| Net Income to Common | 14.77 | 14.42 | 5.03 | 3.76 | 3 | 1.22 | Upgrade
|
| Net Income Growth | 114.16% | 186.57% | 34.00% | 25.20% | 145.10% | -76.63% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| EPS (Basic) | 7.81 | 7.63 | 2.66 | 1.99 | 1.59 | 0.65 | Upgrade
|
| EPS (Diluted) | 7.81 | 7.63 | 2.66 | 1.99 | 1.59 | 0.65 | Upgrade
|
| EPS Growth | 117.39% | 186.57% | 34.00% | 25.20% | 145.10% | -76.63% | Upgrade
|
| Free Cash Flow | 37.64 | 35.23 | 7.52 | -3.48 | 14.58 | 0.71 | Upgrade
|
| Free Cash Flow Per Share | 19.90 | 18.64 | 3.98 | -1.84 | 7.72 | 0.38 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 1.600 | 1.200 | 0.800 | 0.800 | Upgrade
|
| Dividend Growth | 25.00% | 25.00% | 33.33% | 50.00% | - | 100.00% | Upgrade
|
| Gross Margin | 45.13% | 46.03% | 42.86% | 42.66% | 43.69% | 44.58% | Upgrade
|
| Operating Margin | 7.34% | 7.36% | 4.14% | 2.58% | 1.88% | 0.91% | Upgrade
|
| Profit Margin | 4.99% | 5.00% | 1.86% | 1.57% | 1.38% | 0.61% | Upgrade
|
| Free Cash Flow Margin | 12.71% | 12.21% | 2.78% | -1.45% | 6.71% | 0.36% | Upgrade
|
| EBITDA | 30.51 | 30.76 | 19.79 | 14.58 | 12.83 | 10.56 | Upgrade
|
| EBITDA Margin | 10.30% | 10.66% | 7.30% | 6.09% | 5.91% | 5.28% | Upgrade
|
| D&A For EBITDA | 8.79 | 9.52 | 8.57 | 8.4 | 8.75 | 8.75 | Upgrade
|
| EBIT | 21.72 | 21.24 | 11.22 | 6.18 | 4.08 | 1.82 | Upgrade
|
| EBIT Margin | 7.34% | 7.36% | 4.14% | 2.58% | 1.88% | 0.91% | Upgrade
|
| Effective Tax Rate | 23.36% | 23.31% | 33.21% | 28.13% | 22.72% | 35.48% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.