Philip Morris International Inc. (VIE:PMOR)
Austria
· Delayed Price · Currency is EUR 159.78
-1.12 (-0.70%)
At close: Feb 27, 2026
VIE:PMOR Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 40,648 | 37,878 | 35,174 | 31,762 | 31,405 | Upgrade
|
| Revenue Growth (YoY) | 7.31% | 7.69% | 10.74% | 1.14% | 9.45% | Upgrade
|
| Cost of Revenue | 13,366 | 13,329 | 12,893 | 11,103 | 10,030 | Upgrade
|
| Gross Profit | 27,282 | 24,549 | 22,281 | 20,659 | 21,375 | Upgrade
|
| Selling, General & Admin | 10,556 | 11,334 | 9,051 | 7,851 | 8,299 | Upgrade
|
| Operating Expenses | 10,556 | 11,334 | 9,051 | 7,851 | 8,299 | Upgrade
|
| Operating Income | 16,726 | 13,215 | 13,230 | 12,808 | 13,076 | Upgrade
|
| Interest Expense | -1,587 | -1,763 | -1,526 | -768 | -737 | Upgrade
|
| Interest & Investment Income | 621 | 620 | 465 | 180 | 109 | Upgrade
|
| Earnings From Equity Investments | 705 | 637 | 157 | 137 | 149 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,557 | 578 | -548 | -139 | - | Upgrade
|
| EBT Excluding Unusual Items | 14,908 | 13,287 | 11,778 | 12,218 | 12,597 | Upgrade
|
| Merger & Restructuring Charges | -241 | -180 | -109 | -184 | -216 | Upgrade
|
| Impairment of Goodwill | -41 | - | -665 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -2,316 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -1 | - | - | - | Upgrade
|
| Asset Writedown | -41 | -225 | -15 | -112 | - | Upgrade
|
| Legal Settlements | - | -45 | -204 | - | - | Upgrade
|
| Other Unusual Items | - | - | -178 | -151 | - | Upgrade
|
| Pretax Income | 14,585 | 10,520 | 10,607 | 11,771 | 12,381 | Upgrade
|
| Income Tax Expense | 2,737 | 3,017 | 2,339 | 2,244 | 2,671 | Upgrade
|
| Earnings From Continuing Operations | 11,848 | 7,503 | 8,268 | 9,527 | 9,710 | Upgrade
|
| Minority Interest in Earnings | -500 | -446 | -455 | -479 | -601 | Upgrade
|
| Net Income | 11,348 | 7,057 | 7,813 | 9,048 | 9,109 | Upgrade
|
| Preferred Dividends & Other Adjustments | 32 | 23 | 22 | 24 | 26 | Upgrade
|
| Net Income to Common | 11,316 | 7,034 | 7,791 | 9,024 | 9,083 | Upgrade
|
| Net Income Growth | 60.80% | -9.68% | -13.65% | -0.67% | 13.07% | Upgrade
|
| Shares Outstanding (Basic) | 1,556 | 1,554 | 1,552 | 1,550 | 1,558 | Upgrade
|
| Shares Outstanding (Diluted) | 1,558 | 1,556 | 1,553 | 1,552 | 1,559 | Upgrade
|
| Shares Change (YoY) | 0.13% | 0.19% | 0.06% | -0.45% | 0.06% | Upgrade
|
| EPS (Basic) | 7.27 | 4.53 | 5.02 | 5.82 | 5.83 | Upgrade
|
| EPS (Diluted) | 7.26 | 4.52 | 5.02 | 5.81 | 5.83 | Upgrade
|
| EPS Growth | 60.62% | -9.96% | -13.60% | -0.34% | 12.98% | Upgrade
|
| Free Cash Flow | 10,664 | 10,773 | 7,883 | 9,726 | 11,219 | Upgrade
|
| Free Cash Flow Per Share | 6.84 | 6.92 | 5.08 | 6.27 | 7.20 | Upgrade
|
| Dividend Per Share | 5.640 | 5.300 | 5.140 | 5.040 | 4.900 | Upgrade
|
| Dividend Growth | 6.42% | 3.11% | 1.98% | 2.86% | 3.38% | Upgrade
|
| Gross Margin | 67.12% | 64.81% | 63.34% | 65.04% | 68.06% | Upgrade
|
| Operating Margin | 41.15% | 34.89% | 37.61% | 40.33% | 41.64% | Upgrade
|
| Profit Margin | 27.84% | 18.57% | 22.15% | 28.41% | 28.92% | Upgrade
|
| Free Cash Flow Margin | 26.24% | 28.44% | 22.41% | 30.62% | 35.72% | Upgrade
|
| EBITDA | 18,722 | 15,002 | 14,628 | 13,885 | 14,074 | Upgrade
|
| EBITDA Margin | 46.06% | 39.61% | 41.59% | 43.72% | 44.81% | Upgrade
|
| D&A For EBITDA | 1,996 | 1,787 | 1,398 | 1,077 | 998 | Upgrade
|
| EBIT | 16,726 | 13,215 | 13,230 | 12,808 | 13,076 | Upgrade
|
| EBIT Margin | 41.15% | 34.89% | 37.61% | 40.33% | 41.64% | Upgrade
|
| Effective Tax Rate | 18.77% | 28.68% | 22.05% | 19.06% | 21.57% | Upgrade
|
| Advertising Expenses | 1,355 | 1,069 | 965 | 777 | 807 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.