Puig Brands, S.A. (VIE:PUIG)
Austria
· Delayed Price · Currency is EUR 16.51
+0.22 (1.35%)
At close: Feb 26, 2026
Puig Brands Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 5,042 | 4,790 | 4,304 | 3,620 | 2,585 | Upgrade
|
| Revenue Growth (YoY) | 5.27% | 11.29% | 18.91% | 40.02% | 68.19% | Upgrade
|
| Cost of Revenue | 1,255 | 1,202 | 1,089 | 926.97 | 699.91 | Upgrade
|
| Gross Profit | 3,787 | 3,588 | 3,215 | 2,693 | 1,885 | Upgrade
|
| Selling, General & Admin | 2,974 | 2,829 | 2,522 | 2,156 | 1,534 | Upgrade
|
| Other Operating Expenses | -23.94 | 9.33 | 4.36 | -0.02 | - | Upgrade
|
| Operating Expenses | 2,951 | 2,839 | 2,527 | 2,156 | 1,534 | Upgrade
|
| Operating Income | 836.38 | 749.39 | 688.61 | 536.51 | 351.58 | Upgrade
|
| Interest Expense | -61.69 | -76.81 | -59.46 | -32.99 | -26.87 | Upgrade
|
| Interest & Investment Income | 19.58 | 19.86 | 23.99 | 16.27 | 5.21 | Upgrade
|
| Earnings From Equity Investments | 44.76 | 61.06 | 51.35 | 55.62 | 28.49 | Upgrade
|
| Currency Exchange Gain (Loss) | -27.19 | -10.29 | -45.73 | -9.89 | 2.9 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -8.25 | -43.61 | Upgrade
|
| EBT Excluding Unusual Items | 811.82 | 743.21 | 658.76 | 557.27 | 317.71 | Upgrade
|
| Merger & Restructuring Charges | -1.91 | -17.83 | -4.14 | -31.94 | - | Upgrade
|
| Other Unusual Items | 9.89 | -32.88 | -11.47 | -11.6 | 34.95 | Upgrade
|
| Pretax Income | 819.8 | 692.51 | 643.15 | 513.72 | 352.66 | Upgrade
|
| Income Tax Expense | 202.7 | 149.97 | 143.26 | 101.2 | 153.75 | Upgrade
|
| Earnings From Continuing Operations | 617.1 | 542.53 | 499.89 | 412.52 | 198.92 | Upgrade
|
| Minority Interest in Earnings | -23.41 | -11.88 | -34.68 | -13.03 | 22.12 | Upgrade
|
| Net Income | 593.7 | 530.65 | 465.21 | 399.49 | 221.04 | Upgrade
|
| Net Income to Common | 593.7 | 530.65 | 465.21 | 399.49 | 221.04 | Upgrade
|
| Net Income Growth | 11.88% | 14.07% | 16.45% | 80.73% | - | Upgrade
|
| Shares Outstanding (Basic) | 563 | 563 | 539 | 0 | - | Upgrade
|
| Shares Outstanding (Diluted) | 563 | 563 | 539 | 0 | - | Upgrade
|
| Shares Change (YoY) | - | 4.52% | 404744.45% | - | - | Upgrade
|
| EPS (Basic) | 1.05 | 0.94 | 0.86 | 3000.89 | - | Upgrade
|
| EPS (Diluted) | 1.05 | 0.94 | 0.86 | 3000.89 | - | Upgrade
|
| EPS Growth | 11.88% | 9.13% | -99.97% | - | - | Upgrade
|
| Free Cash Flow | 660.56 | 548.77 | 378.56 | 268.15 | 433.81 | Upgrade
|
| Free Cash Flow Per Share | 1.17 | 0.97 | 0.70 | 2014.27 | - | Upgrade
|
| Dividend Per Share | - | 0.377 | - | - | - | Upgrade
|
| Gross Margin | 75.11% | 74.91% | 74.70% | 74.39% | 72.92% | Upgrade
|
| Operating Margin | 16.59% | 15.65% | 16.00% | 14.82% | 13.60% | Upgrade
|
| Profit Margin | 11.77% | 11.08% | 10.81% | 11.04% | 8.55% | Upgrade
|
| Free Cash Flow Margin | 13.10% | 11.46% | 8.79% | 7.41% | 16.78% | Upgrade
|
| EBITDA | 963.99 | 864.96 | 775.23 | 605.75 | 406.23 | Upgrade
|
| EBITDA Margin | 19.12% | 18.06% | 18.01% | 16.73% | 15.72% | Upgrade
|
| D&A For EBITDA | 127.61 | 115.57 | 86.62 | 69.24 | 54.65 | Upgrade
|
| EBIT | 836.38 | 749.39 | 688.61 | 536.51 | 351.58 | Upgrade
|
| EBIT Margin | 16.59% | 15.65% | 16.00% | 14.82% | 13.60% | Upgrade
|
| Effective Tax Rate | 24.73% | 21.66% | 22.27% | 19.70% | 43.60% | Upgrade
|
| Advertising Expenses | 1,648 | 1,551 | 1,338 | 1,100 | 838.96 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.