RHI Magnesita N.V. (VIE:RHIM)
Austria
· Delayed Price · Currency is EUR 29.60
-1.40 (-4.52%)
At close: Mar 6, 2026
RHI Magnesita Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,366 | 3,487 | 3,572 | 3,317 | 2,551 | Upgrade
|
| Revenue Growth (YoY) | -3.47% | -2.38% | 7.68% | 30.01% | 12.94% | Upgrade
|
| Cost of Revenue | 2,594 | 2,628 | 2,715 | 2,554 | 1,968 | Upgrade
|
| Gross Profit | 772 | 859 | 857 | 763.4 | 583.5 | Upgrade
|
| Selling, General & Admin | 371 | 420 | 504 | 414.2 | 330.1 | Upgrade
|
| Research & Development | 39 | 45 | - | - | - | Upgrade
|
| Amortization of Goodwill & Intangibles | 52 | 39 | - | - | - | Upgrade
|
| Other Operating Expenses | 61 | 59 | 16 | 11.2 | 7.2 | Upgrade
|
| Operating Expenses | 523 | 563 | 520 | 425.4 | 337.3 | Upgrade
|
| Operating Income | 249 | 296 | 337 | 338 | 246.2 | Upgrade
|
| Interest Expense | -76 | -68 | -77 | -41.4 | -27.6 | Upgrade
|
| Interest & Investment Income | 15 | 23 | 20 | 8.3 | 14.2 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 0.1 | 100.2 | Upgrade
|
| Currency Exchange Gain (Loss) | -16 | 11 | -30 | -23.3 | 2.8 | Upgrade
|
| Other Non Operating Income (Expenses) | -2 | 6 | 15 | -6.7 | 6.4 | Upgrade
|
| EBT Excluding Unusual Items | 170 | 268 | 265 | 275 | 342.2 | Upgrade
|
| Merger & Restructuring Charges | -60 | -48 | -20 | 6.8 | -58.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -12 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1 | 12 | -4 | -1.2 | 10.4 | Upgrade
|
| Asset Writedown | - | -37 | - | - | - | Upgrade
|
| Legal Settlements | 9 | -4 | - | - | - | Upgrade
|
| Other Unusual Items | 10 | 21 | -8 | -10.1 | -4.7 | Upgrade
|
| Pretax Income | 128 | 200 | 233 | 270.5 | 289.1 | Upgrade
|
| Income Tax Expense | 34 | 46 | 62 | 103.7 | 39.4 | Upgrade
|
| Earnings From Continuing Operations | 94 | 154 | 171 | 166.8 | 249.7 | Upgrade
|
| Minority Interest in Earnings | -8 | -12 | -6 | -11.1 | -6.6 | Upgrade
|
| Net Income | 86 | 142 | 165 | 155.7 | 243.1 | Upgrade
|
| Net Income to Common | 86 | 142 | 165 | 155.7 | 243.1 | Upgrade
|
| Net Income Growth | -39.44% | -13.94% | 5.97% | -35.95% | 880.24% | Upgrade
|
| Shares Outstanding (Basic) | 47 | 47 | 47 | 47 | 48 | Upgrade
|
| Shares Outstanding (Diluted) | 49 | 48 | 48 | 48 | 48 | Upgrade
|
| Shares Change (YoY) | 0.52% | 0.48% | 0.63% | -0.74% | -2.61% | Upgrade
|
| EPS (Basic) | 1.82 | 3.01 | 3.50 | 3.31 | 5.10 | Upgrade
|
| EPS (Diluted) | 1.77 | 2.94 | 3.42 | 3.26 | 5.05 | Upgrade
|
| EPS Growth | -39.80% | -14.04% | 4.91% | -35.45% | 910.00% | Upgrade
|
| Free Cash Flow | 268 | 288 | 325 | 77.1 | -343.9 | Upgrade
|
| Free Cash Flow Per Share | 5.52 | 5.96 | 6.76 | 1.61 | -7.14 | Upgrade
|
| Dividend Per Share | 1.800 | 1.800 | 1.800 | 1.600 | 1.500 | Upgrade
|
| Dividend Growth | - | - | 12.50% | 6.67% | - | Upgrade
|
| Gross Margin | 22.93% | 24.63% | 23.99% | 23.01% | 22.87% | Upgrade
|
| Operating Margin | 7.40% | 8.49% | 9.43% | 10.19% | 9.65% | Upgrade
|
| Profit Margin | 2.56% | 4.07% | 4.62% | 4.69% | 9.53% | Upgrade
|
| Free Cash Flow Margin | 7.96% | 8.26% | 9.10% | 2.32% | -13.48% | Upgrade
|
| EBITDA | 408 | 446 | 491 | 458.3 | 357.3 | Upgrade
|
| EBITDA Margin | 12.12% | 12.79% | 13.75% | 13.82% | 14.00% | Upgrade
|
| D&A For EBITDA | 159 | 150 | 154 | 120.3 | 111.1 | Upgrade
|
| EBIT | 249 | 296 | 337 | 338 | 246.2 | Upgrade
|
| EBIT Margin | 7.40% | 8.49% | 9.43% | 10.19% | 9.65% | Upgrade
|
| Effective Tax Rate | 26.56% | 23.00% | 26.61% | 38.34% | 13.63% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.