SCOR SE (VIE:SCR)
Austria
· Delayed Price · Currency is EUR 30.20
-0.14 (-0.46%)
At close: Mar 5, 2026
SCOR SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Premiums & Annuity Revenue | 12,069 | 16,126 | 15,922 | 15,910 | 17,012 | Upgrade
|
| Total Interest & Dividend Income | 440 | 515 | 467 | 184 | 579 | Upgrade
|
| Gain (Loss) on Sale of Investments | -33 | -64 | -27 | -58 | 163 | Upgrade
|
| Other Revenue | -40 | -117 | -120 | -52 | -79 | Upgrade
|
| Total Revenue | 12,436 | 16,460 | 16,242 | 15,984 | 17,675 | Upgrade
|
| Revenue Growth (YoY) | -24.45% | 1.34% | 1.61% | -9.57% | 4.14% | Upgrade
|
| Policy Benefits | 10,675 | 15,704 | 14,447 | 17,140 | 14,665 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | - | 3,872 | Upgrade
|
| Other Operating Expenses | 451 | 438 | 453 | 412 | 200 | Upgrade
|
| Reinsurance Income or Expense | - | - | - | - | 1,857 | Upgrade
|
| Total Operating Expenses | 11,126 | 16,142 | 14,900 | 17,552 | 16,880 | Upgrade
|
| Operating Income | 1,310 | 318 | 1,342 | -1,568 | 795 | Upgrade
|
| Interest Expense | -129 | -120 | -116 | -114 | -111 | Upgrade
|
| Earnings From Equity Investments | - | -15 | -5 | -6 | -5 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -21 | 11 | - | -5 | Upgrade
|
| Other Non Operating Income (Expenses) | 2 | 13 | 10 | 21 | -11 | Upgrade
|
| EBT Excluding Unusual Items | 1,183 | 175 | 1,242 | -1,667 | 663 | Upgrade
|
| Asset Writedown | - | 2 | 12 | - | - | Upgrade
|
| Pretax Income | 1,183 | 177 | 1,254 | -1,667 | 663 | Upgrade
|
| Income Tax Expense | 332 | 173 | 444 | -283 | 207 | Upgrade
|
| Earnings From Continuing Ops. | 851 | 4 | 810 | -1,384 | 456 | Upgrade
|
| Minority Interest in Earnings | - | - | 2 | 1 | - | Upgrade
|
| Net Income | 851 | 4 | 812 | -1,383 | 456 | Upgrade
|
| Net Income to Common | 851 | 4 | 812 | -1,383 | 456 | Upgrade
|
| Net Income Growth | 21175.00% | -99.51% | - | - | 94.87% | Upgrade
|
| Shares Outstanding (Basic) | 177 | 179 | 179 | 178 | 185 | Upgrade
|
| Shares Outstanding (Diluted) | 177 | 182 | 183 | 178 | 186 | Upgrade
|
| Shares Change (YoY) | -2.50% | -0.33% | 2.39% | -4.40% | -0.77% | Upgrade
|
| EPS (Basic) | 4.80 | 0.02 | 4.54 | -7.76 | 2.46 | Upgrade
|
| EPS (Diluted) | 4.80 | 0.02 | 4.45 | -7.76 | 2.45 | Upgrade
|
| EPS Growth | 23886.69% | -99.55% | - | - | 96.00% | Upgrade
|
| Free Cash Flow | 1,146 | 875 | 1,447 | 430 | 2,319 | Upgrade
|
| Free Cash Flow Per Share | 6.46 | 4.81 | 7.93 | 2.41 | 12.44 | Upgrade
|
| Dividend Per Share | - | 1.800 | 1.800 | 1.400 | 1.800 | Upgrade
|
| Dividend Growth | - | - | 28.57% | -22.22% | - | Upgrade
|
| Operating Margin | 10.53% | 1.93% | 8.26% | -9.81% | 4.50% | Upgrade
|
| Profit Margin | 6.84% | 0.02% | 5.00% | -8.65% | 2.58% | Upgrade
|
| Free Cash Flow Margin | 9.21% | 5.32% | 8.91% | 2.69% | 13.12% | Upgrade
|
| EBITDA | 1,407 | 415 | 1,437 | -1,515 | 841 | Upgrade
|
| EBITDA Margin | 11.31% | 2.52% | 8.85% | -9.48% | 4.76% | Upgrade
|
| D&A For EBITDA | 97 | 97 | 95 | 53 | 46 | Upgrade
|
| EBIT | 1,310 | 318 | 1,342 | -1,568 | 795 | Upgrade
|
| EBIT Margin | 10.53% | 1.93% | 8.26% | -9.81% | 4.50% | Upgrade
|
| Effective Tax Rate | 28.06% | 97.74% | 35.41% | - | 31.22% | Upgrade
|
| Revenue as Reported | - | - | - | - | 17,755 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.