Wienerberger AG (VIE:WIE)
23.70
-0.96 (-3.89%)
At close: Mar 9, 2026
Wienerberger AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,566 | 4,513 | 4,224 | 4,977 | 3,971 | Upgrade
|
| Revenue Growth (YoY) | 1.18% | 6.83% | -15.12% | 25.32% | 18.38% | Upgrade
|
| Cost of Revenue | 2,963 | 2,902 | 2,612 | 3,029 | 2,532 | Upgrade
|
| Gross Profit | 1,603 | 1,610 | 1,613 | 1,947 | 1,439 | Upgrade
|
| Selling, General & Admin | 1,274 | 1,246 | 1,117 | 1,188 | 983.94 | Upgrade
|
| Other Operating Expenses | -16 | 47.11 | 17.59 | 50.47 | 40.5 | Upgrade
|
| Operating Expenses | 1,258 | 1,293 | 1,134 | 1,239 | 1,024 | Upgrade
|
| Operating Income | 345 | 317.21 | 478.38 | 708.74 | 414.76 | Upgrade
|
| Interest Expense | -108 | -115.58 | -73.48 | -47.22 | -38.82 | Upgrade
|
| Interest & Investment Income | 10 | 19.79 | 21.19 | 7.23 | 3.54 | Upgrade
|
| Earnings From Equity Investments | -1 | -1.65 | -0.34 | 6.56 | 4.08 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -3.16 | 9.33 | 10.73 | -8.78 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -41.27 | -4.45 | -4.59 | 3.82 | Upgrade
|
| EBT Excluding Unusual Items | 246 | 175.34 | 430.64 | 681.46 | 378.61 | Upgrade
|
| Merger & Restructuring Charges | - | -50.63 | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -10.75 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 2.42 | -2.42 | -4.29 | -8.49 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 24.16 | 13.45 | 29.57 | 14.9 | Upgrade
|
| Asset Writedown | -13 | - | -17.34 | -18.39 | - | Upgrade
|
| Pretax Income | 233 | 151.29 | 424.32 | 688.35 | 374.27 | Upgrade
|
| Income Tax Expense | 65 | 66.99 | 89.21 | 119.8 | 62.2 | Upgrade
|
| Earnings From Continuing Operations | 168 | 84.31 | 335.12 | 568.55 | 312.07 | Upgrade
|
| Minority Interest in Earnings | -2 | -4.55 | -0.76 | -0.64 | -0.18 | Upgrade
|
| Net Income | 166 | 79.76 | 334.36 | 567.91 | 311.89 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 1.18 | Upgrade
|
| Net Income to Common | 166 | 79.76 | 334.36 | 567.91 | 310.71 | Upgrade
|
| Net Income Growth | 108.14% | -76.15% | -41.13% | 82.09% | 213.01% | Upgrade
|
| Shares Outstanding (Basic) | 109 | 110 | 106 | 110 | 113 | Upgrade
|
| Shares Outstanding (Diluted) | 109 | 110 | 106 | 110 | 113 | Upgrade
|
| Shares Change (YoY) | -0.92% | 4.45% | -3.91% | -2.85% | 0.38% | Upgrade
|
| EPS (Basic) | 1.52 | 0.72 | 3.17 | 5.17 | 2.75 | Upgrade
|
| EPS (Diluted) | 1.52 | 0.72 | 3.17 | 5.17 | 2.75 | Upgrade
|
| EPS Growth | 111.01% | -77.26% | -38.73% | 88.14% | 249.65% | Upgrade
|
| Free Cash Flow | 349 | 277.17 | 138.36 | 371.23 | 230.81 | Upgrade
|
| Free Cash Flow Per Share | 3.19 | 2.51 | 1.31 | 3.38 | 2.04 | Upgrade
|
| Dividend Per Share | 0.950 | 0.950 | 0.900 | 0.900 | 0.750 | Upgrade
|
| Dividend Growth | - | 5.56% | - | 20.00% | 25.00% | Upgrade
|
| Gross Margin | 35.11% | 35.69% | 38.17% | 39.13% | 36.24% | Upgrade
|
| Operating Margin | 7.56% | 7.03% | 11.32% | 14.24% | 10.44% | Upgrade
|
| Profit Margin | 3.64% | 1.77% | 7.92% | 11.41% | 7.82% | Upgrade
|
| Free Cash Flow Margin | 7.64% | 6.14% | 3.28% | 7.46% | 5.81% | Upgrade
|
| EBITDA | 722 | 594.57 | 702.74 | 923.23 | 615.14 | Upgrade
|
| EBITDA Margin | 15.81% | 13.18% | 16.64% | 18.55% | 15.49% | Upgrade
|
| D&A For EBITDA | 377 | 277.36 | 224.36 | 214.5 | 200.38 | Upgrade
|
| EBIT | 345 | 317.21 | 478.38 | 708.74 | 414.76 | Upgrade
|
| EBIT Margin | 7.56% | 7.03% | 11.32% | 14.24% | 10.44% | Upgrade
|
| Effective Tax Rate | 27.90% | 44.27% | 21.02% | 17.40% | 16.62% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.