WashTec AG (VIE:WSU)
47.20
+0.60 (1.29%)
At close: Dec 5, 2025
WashTec AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 500.85 | 476.89 | 489.47 | 482.24 | 430.53 | 378.67 | Upgrade
|
| Revenue | 500.85 | 476.89 | 489.47 | 482.24 | 430.53 | 378.67 | Upgrade
|
| Revenue Growth (YoY) | 7.24% | -2.57% | 1.50% | 12.01% | 13.69% | -13.38% | Upgrade
|
| Cost of Revenue | 342.8 | 329.22 | 352.93 | 352.83 | 303.8 | 269.3 | Upgrade
|
| Gross Profit | 158.06 | 147.67 | 136.53 | 129.41 | 126.73 | 109.37 | Upgrade
|
| Selling, General & Admin | 90.07 | 84.47 | 81.02 | 79.26 | 72 | 69.46 | Upgrade
|
| Research & Development | 15.68 | 16.51 | 14.15 | 14.15 | 12.96 | 12.68 | Upgrade
|
| Other Operating Expenses | 2.67 | 1.19 | 2 | 1.56 | -3.26 | 3.32 | Upgrade
|
| Operating Expenses | 108.42 | 102.16 | 97.18 | 94.97 | 81.71 | 85.46 | Upgrade
|
| Operating Income | 49.64 | 45.5 | 39.36 | 34.44 | 45.02 | 23.91 | Upgrade
|
| Interest Expense | -3.06 | -3.62 | -3.69 | -1.28 | -0.97 | -1.42 | Upgrade
|
| Interest & Investment Income | 0.21 | - | 0.15 | 0.53 | 0.07 | 0.13 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.48 | - | -0.37 | -0.52 | 0.17 | -0.67 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.75 | 0.47 | 2.03 | 3.4 | -0 | 2.45 | Upgrade
|
| EBT Excluding Unusual Items | 47.05 | 42.35 | 37.48 | 36.57 | 44.3 | 24.4 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -1.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.12 | - | 0.12 | 0.62 | 0.2 | 0.39 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -5.2 | Upgrade
|
| Pretax Income | 47.56 | 42.35 | 38.41 | 37.26 | 44.79 | 18.78 | Upgrade
|
| Income Tax Expense | 12.83 | 11.32 | 10.44 | 10.91 | 13.72 | 5.47 | Upgrade
|
| Net Income | 34.73 | 31.03 | 27.97 | 26.36 | 31.08 | 13.3 | Upgrade
|
| Net Income to Common | 34.73 | 31.03 | 27.97 | 26.36 | 31.08 | 13.3 | Upgrade
|
| Net Income Growth | 22.00% | 10.92% | 6.13% | -15.20% | 133.63% | -40.22% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| EPS (Basic) | 2.60 | 2.32 | 2.09 | 1.97 | 2.32 | 0.99 | Upgrade
|
| EPS (Diluted) | 2.60 | 2.32 | 2.09 | 1.97 | 2.32 | 0.99 | Upgrade
|
| EPS Growth | 22.00% | 10.92% | 6.13% | -15.20% | 133.63% | -40.22% | Upgrade
|
| Free Cash Flow | 42.04 | 41.34 | 47.08 | 15.22 | 41.4 | 41.61 | Upgrade
|
| Free Cash Flow Per Share | 3.14 | 3.09 | 3.52 | 1.14 | 3.09 | 3.11 | Upgrade
|
| Dividend Per Share | 2.400 | 2.400 | 2.200 | 2.200 | 2.100 | 0.990 | Upgrade
|
| Dividend Growth | 9.09% | 9.09% | - | 4.76% | 112.12% | - | Upgrade
|
| Gross Margin | 31.56% | 30.96% | 27.89% | 26.84% | 29.44% | 28.88% | Upgrade
|
| Operating Margin | 9.91% | 9.54% | 8.04% | 7.14% | 10.46% | 6.31% | Upgrade
|
| Profit Margin | 6.93% | 6.51% | 5.71% | 5.46% | 7.22% | 3.51% | Upgrade
|
| Free Cash Flow Margin | 8.39% | 8.67% | 9.62% | 3.16% | 9.62% | 10.99% | Upgrade
|
| EBITDA | 55.35 | 60.1 | 44.49 | 39.6 | 50.77 | 31.26 | Upgrade
|
| EBITDA Margin | 11.05% | 12.60% | 9.09% | 8.21% | 11.79% | 8.25% | Upgrade
|
| D&A For EBITDA | 5.71 | 14.6 | 5.14 | 5.15 | 5.75 | 7.34 | Upgrade
|
| EBIT | 49.64 | 45.5 | 39.36 | 34.44 | 45.02 | 23.91 | Upgrade
|
| EBIT Margin | 9.91% | 9.54% | 8.04% | 7.14% | 10.46% | 6.31% | Upgrade
|
| Effective Tax Rate | 26.97% | 26.74% | 27.18% | 29.28% | 30.62% | 29.15% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.