AB Amber Grid (VSE:AMG1L)
Lithuania
· Delayed Price · Currency is EUR 1.250
-0.010 (-0.79%)
At close: Mar 6, 2026
AB Amber Grid Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 69.58 | 74.31 | 80.92 | 97.6 | 68.02 | Upgrade
|
| Other Revenue | 0.14 | 0.22 | 1.19 | 0.41 | 0.19 | Upgrade
|
| Revenue | 69.72 | 74.53 | 82.12 | 98.01 | 68.21 | Upgrade
|
| Revenue Growth (YoY) | -6.46% | -9.24% | -16.22% | 43.68% | 30.46% | Upgrade
|
| Fuel & Purchased Power | 15.05 | 16.51 | 25.35 | 39.83 | 11.27 | Upgrade
|
| Operations & Maintenance | 3.53 | 2.61 | 3.06 | 3.15 | 3.56 | Upgrade
|
| Selling, General & Admin | - | 0.74 | 1.07 | 0.76 | 1.72 | Upgrade
|
| Depreciation & Amortization | 14.67 | 14.93 | 12.68 | 13.05 | 12.06 | Upgrade
|
| Other Operating Expenses | 33.82 | 28.18 | 26.39 | 22.45 | 16.63 | Upgrade
|
| Total Operating Expenses | 67.07 | 62.98 | 68.55 | 79.23 | 45.23 | Upgrade
|
| Operating Income | 2.65 | 11.55 | 13.57 | 18.78 | 22.98 | Upgrade
|
| Interest Expense | -2.24 | -2.35 | -1.78 | -0.6 | -0.35 | Upgrade
|
| Interest Income | - | 0.23 | 0.49 | 0.04 | 0.06 | Upgrade
|
| Net Interest Expense | -2.24 | -2.12 | -1.28 | -0.57 | -0.28 | Upgrade
|
| Income (Loss) on Equity Investments | 0.42 | 0.48 | 0.3 | - | - | Upgrade
|
| Other Non-Operating Income (Expenses) | 0.36 | -0.37 | -0.2 | -0.13 | -0.09 | Upgrade
|
| EBT Excluding Unusual Items | 1.19 | 9.54 | 12.38 | 18.08 | 22.61 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0 | 9.51 | 0.05 | 0.17 | Upgrade
|
| Asset Writedown | -0.02 | -0.04 | -8.17 | - | - | Upgrade
|
| Pretax Income | 1.17 | 9.5 | 13.72 | 18.13 | 22.78 | Upgrade
|
| Income Tax Expense | -0.2 | 1.2 | 0.71 | 2.47 | -0.43 | Upgrade
|
| Net Income | 1.36 | 8.31 | 13.01 | 15.67 | 23.21 | Upgrade
|
| Net Income to Common | 1.36 | 8.31 | 13.01 | 15.67 | 23.21 | Upgrade
|
| Net Income Growth | -83.63% | -36.17% | -16.93% | -32.51% | 27.74% | Upgrade
|
| Shares Outstanding (Basic) | 136 | 178 | 178 | 178 | 178 | Upgrade
|
| Shares Outstanding (Diluted) | 136 | 178 | 178 | 178 | 178 | Upgrade
|
| Shares Change (YoY) | -23.76% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.01 | 0.05 | 0.07 | 0.09 | 0.13 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.05 | 0.07 | 0.09 | 0.13 | Upgrade
|
| EPS Growth | -78.52% | -36.17% | -16.93% | -32.51% | 27.74% | Upgrade
|
| Free Cash Flow | -35.75 | 28.53 | 2.8 | 5.3 | -19.38 | Upgrade
|
| Free Cash Flow Per Share | -0.26 | 0.16 | 0.02 | 0.03 | -0.11 | Upgrade
|
| Dividend Per Share | - | 0.060 | 0.113 | 0.068 | 0.056 | Upgrade
|
| Dividend Growth | - | -47.04% | 67.31% | 21.80% | - | Upgrade
|
| Profit Margin | 1.95% | 11.14% | 15.85% | 15.98% | 34.03% | Upgrade
|
| Free Cash Flow Margin | -51.28% | 38.28% | 3.41% | 5.41% | -28.41% | Upgrade
|
| EBITDA | 17.32 | 24.82 | 25.21 | 30.29 | 33.54 | Upgrade
|
| EBITDA Margin | 24.84% | 33.30% | 30.70% | 30.91% | 49.17% | Upgrade
|
| D&A For EBITDA | 14.67 | 13.26 | 11.64 | 11.52 | 10.56 | Upgrade
|
| EBIT | 2.65 | 11.55 | 13.57 | 18.78 | 22.98 | Upgrade
|
| EBIT Margin | 3.80% | 15.50% | 16.52% | 19.16% | 33.69% | Upgrade
|
| Effective Tax Rate | - | 12.59% | 5.15% | 13.60% | - | Upgrade
|
| Revenue as Reported | 69.72 | 74.58 | 82.23 | 98.21 | 68.6 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.