AB Amber Grid (VSE:AMG1L)
Lithuania
· Delayed Price · Currency is EUR 1.250
-0.010 (-0.79%)
At close: Mar 6, 2026
AB Amber Grid Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 1.36 | 8.31 | 13.01 | 15.67 | 23.21 | Upgrade
|
| Depreciation & Amortization | 14.67 | 14.19 | 12.16 | 12 | 11.03 | Upgrade
|
| Other Amortization | - | 0.75 | 0.53 | 1.05 | 1.03 | Upgrade
|
| Loss (Gain) on Sale of Assets | - | - | -9.49 | - | -0.12 | Upgrade
|
| Loss (Gain) on Equity Investments | -0.42 | -0.48 | -0.3 | - | - | Upgrade
|
| Asset Writedown | 0.02 | 0.04 | 7.86 | -0.04 | 0.14 | Upgrade
|
| Change in Accounts Receivable | -0.42 | -0.74 | 18.66 | -9.85 | -13.58 | Upgrade
|
| Change in Inventory | 0.45 | 0.26 | 8.17 | -4.82 | -6.05 | Upgrade
|
| Change in Accounts Payable | -0.81 | 0.98 | -52.81 | 36.57 | 24.68 | Upgrade
|
| Change in Other Net Operating Assets | -1.76 | 1.88 | 40.54 | -33.89 | -10.62 | Upgrade
|
| Other Operating Activities | 0.79 | 9.42 | 2.1 | 3.09 | -0.66 | Upgrade
|
| Operating Cash Flow | 13.88 | 34.6 | 40.43 | 19.77 | 29.07 | Upgrade
|
| Operating Cash Flow Growth | -59.88% | -14.43% | 104.54% | -31.99% | 17.82% | Upgrade
|
| Capital Expenditures | -49.63 | -6.07 | -37.63 | -14.47 | -48.45 | Upgrade
|
| Sale of Property, Plant & Equipment | 0 | 0.34 | 0.75 | 0.07 | 0.17 | Upgrade
|
| Divestitures | - | - | 5.31 | - | - | Upgrade
|
| Investment in Securities | 3.82 | - | - | - | - | Upgrade
|
| Other Investing Activities | 7.77 | 1.69 | 14.21 | 9.43 | 35.05 | Upgrade
|
| Investing Cash Flow | -38.03 | -4.05 | -17.37 | -4.97 | -13.23 | Upgrade
|
| Short-Term Debt Issued | - | - | 15.44 | 6.29 | - | Upgrade
|
| Long-Term Debt Issued | 50 | - | - | - | - | Upgrade
|
| Total Debt Issued | 50 | - | 15.44 | 6.29 | - | Upgrade
|
| Short-Term Debt Repaid | -5.64 | -1.53 | - | - | -4.57 | Upgrade
|
| Long-Term Debt Repaid | -6.64 | -6.53 | -25.31 | -10.59 | -10.59 | Upgrade
|
| Total Debt Repaid | -12.28 | -8.05 | -25.31 | -10.59 | -15.16 | Upgrade
|
| Net Debt Issued (Repaid) | 37.72 | -8.05 | -9.87 | -4.3 | -15.16 | Upgrade
|
| Common Dividends Paid | -10.68 | -20.17 | -12.05 | -9.9 | - | Upgrade
|
| Other Financing Activities | -2.16 | -2.43 | -1.86 | -0.66 | -0.54 | Upgrade
|
| Financing Cash Flow | 24.89 | -30.65 | -23.78 | -14.87 | -15.7 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 0.82 | -0.82 | - | Upgrade
|
| Net Cash Flow | 0.73 | -0.09 | 0.1 | -0.89 | 0.14 | Upgrade
|
| Free Cash Flow | -35.75 | 28.53 | 2.8 | 5.3 | -19.38 | Upgrade
|
| Free Cash Flow Growth | - | 918.53% | -47.16% | - | - | Upgrade
|
| Free Cash Flow Margin | -51.28% | 38.28% | 3.41% | 5.41% | -28.41% | Upgrade
|
| Free Cash Flow Per Share | -0.26 | 0.16 | 0.02 | 0.03 | -0.11 | Upgrade
|
| Cash Interest Paid | - | 2.42 | 1.86 | 0.66 | 0.54 | Upgrade
|
| Cash Income Tax Paid | - | - | 0.1 | 0.17 | 0.52 | Upgrade
|
| Levered Free Cash Flow | -62.06 | 30.74 | -5.17 | 28.18 | -14.59 | Upgrade
|
| Unlevered Free Cash Flow | -60.66 | 32.21 | -4.05 | 28.56 | -14.38 | Upgrade
|
| Change in Working Capital | -2.53 | 2.38 | 14.56 | -11.99 | -5.57 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.