AB KN Energies (VSE:KNE1L)
Lithuania
· Delayed Price · Currency is EUR 0.415
-0.010 (-2.35%)
At close: Mar 9, 2026
AB KN Energies Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 18.21 | 15.37 | 13.23 | -5.9 | -64.01 | Upgrade
|
| Depreciation & Amortization | 25.65 | 23.97 | 22.65 | 22.42 | 25.39 | Upgrade
|
| Other Amortization | 0.29 | 0.34 | 0.4 | 0.25 | 0.26 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.75 | 0.5 | - | - | 54.34 | Upgrade
|
| Loss (Gain) on Equity Investments | 0.03 | 0.01 | -0.09 | -0.03 | 0.03 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | - | -0.71 | Upgrade
|
| Other Operating Activities | 16.29 | 11.61 | 3.12 | 22.43 | 13.84 | Upgrade
|
| Change in Accounts Receivable | -8.27 | -5.9 | 2.01 | -2.61 | -1.61 | Upgrade
|
| Change in Inventory | 0.31 | -0.33 | 0.42 | 0.1 | 0.62 | Upgrade
|
| Change in Accounts Payable | -0.06 | -2.75 | -0.66 | 7.13 | -4.38 | Upgrade
|
| Change in Unearned Revenue | -0.01 | -0.04 | -0.32 | 0.54 | 0.03 | Upgrade
|
| Change in Other Net Operating Assets | -1.15 | -1.22 | -1.55 | -0.8 | -0.67 | Upgrade
|
| Operating Cash Flow | 52.04 | 41.56 | 39.19 | 43.52 | 23.12 | Upgrade
|
| Operating Cash Flow Growth | 25.23% | 6.03% | -9.94% | 88.22% | -53.27% | Upgrade
|
| Capital Expenditures | -14.85 | -14.52 | -3.97 | -4.82 | -9.03 | Upgrade
|
| Investment in Securities | -16.57 | 12.2 | -57.5 | -0 | 24 | Upgrade
|
| Other Investing Activities | 2.06 | 0.29 | 0.22 | 0.28 | 0.33 | Upgrade
|
| Investing Cash Flow | -29.36 | -2.03 | -61.26 | -4.55 | 15.3 | Upgrade
|
| Long-Term Debt Issued | - | 164.93 | 26.83 | 26.83 | 26.83 | Upgrade
|
| Long-Term Debt Repaid | -13.46 | -194.25 | -51.93 | -51.8 | -44.95 | Upgrade
|
| Net Debt Issued (Repaid) | -13.46 | -29.32 | -25.1 | -24.97 | -18.12 | Upgrade
|
| Common Dividends Paid | -8.62 | -5 | - | - | -7.54 | Upgrade
|
| Other Financing Activities | -5.44 | -7.54 | -5.72 | -3.09 | -2.32 | Upgrade
|
| Financing Cash Flow | -27.53 | -41.86 | -30.82 | -28.06 | -27.98 | Upgrade
|
| Net Cash Flow | -4.84 | -2.33 | -52.89 | 10.91 | 10.44 | Upgrade
|
| Free Cash Flow | 37.19 | 27.03 | 35.22 | 38.7 | 14.09 | Upgrade
|
| Free Cash Flow Growth | 37.58% | -23.24% | -8.98% | 174.60% | -66.88% | Upgrade
|
| Free Cash Flow Margin | 35.35% | 28.87% | 42.17% | 49.73% | 22.80% | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.07 | 0.09 | 0.10 | 0.04 | Upgrade
|
| Cash Interest Paid | 0.54 | 7.3 | 5.58 | 2.49 | 2.17 | Upgrade
|
| Cash Income Tax Paid | 0.62 | 0.31 | 0.24 | 0.36 | 0.44 | Upgrade
|
| Levered Free Cash Flow | 20.87 | 13.88 | 25.23 | 26.12 | 15.63 | Upgrade
|
| Unlevered Free Cash Flow | 26.15 | 18.45 | 28.84 | 27.87 | 17.05 | Upgrade
|
| Change in Working Capital | -9.18 | -10.23 | -0.1 | 4.36 | -6.01 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.