NWC Co.,Ltd. (XKON:059180)
4,830.00
+5.00 (0.10%)
At close: Feb 23, 2026
NWC Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Revenue | 26,250 | 22,242 | 24,549 |
| Revenue Growth (YoY) | 18.02% | -9.40% | - |
| Cost of Revenue | 19,511 | 19,217 | 19,184 |
| Gross Profit | 6,739 | 3,025 | 5,365 |
| Selling, General & Admin | 3,248 | 2,609 | 2,449 |
| Research & Development | 1,054 | 697.42 | 696.3 |
| Amortization of Goodwill & Intangibles | 288.16 | 203.67 | 315.03 |
| Other Operating Expenses | 58.06 | 79.36 | 76.29 |
| Operating Expenses | 4,931 | 3,891 | 3,750 |
| Operating Income | 1,808 | -865.92 | 1,615 |
| Interest Expense | -1,106 | -1,790 | -1,648 |
| Interest & Investment Income | 12.73 | 16.65 | 12.88 |
| Currency Exchange Gain (Loss) | 754.72 | 78.34 | 493.54 |
| Other Non Operating Income (Expenses) | 162.3 | 272.62 | -293.52 |
| EBT Excluding Unusual Items | 1,632 | -2,288 | 180.2 |
| Gain (Loss) on Sale of Investments | - | -54.44 | -28.84 |
| Gain (Loss) on Sale of Assets | 26.9 | - | - |
| Asset Writedown | -404.4 | -778.79 | - |
| Pretax Income | 1,255 | -3,121 | 151.36 |
| Income Tax Expense | 159.83 | 8.53 | 309.17 |
| Earnings From Continuing Operations | 1,095 | -3,130 | -157.81 |
| Earnings From Discontinued Operations | - | -1,838 | -1,231 |
| Net Income | 1,095 | -4,968 | -1,389 |
| Net Income to Common | 1,095 | -4,968 | -1,389 |
| Shares Outstanding (Basic) | 5 | 4 | 2 |
| Shares Outstanding (Diluted) | 5 | 4 | 2 |
| Shares Change (YoY) | 30.96% | 100.00% | - |
| EPS (Basic) | 232.28 | -1379.96 | -771.46 |
| EPS (Diluted) | 232.00 | -1379.96 | -771.79 |
| Free Cash Flow | -440.52 | 2,200 | -886.55 |
| Free Cash Flow Per Share | -93.44 | 611.07 | -492.53 |
| Gross Margin | 25.67% | 13.60% | 21.86% |
| Operating Margin | 6.89% | -3.89% | 6.58% |
| Profit Margin | 4.17% | -22.34% | -5.66% |
| Free Cash Flow Margin | -1.68% | 9.89% | -3.61% |
| EBITDA | 2,827 | 860.09 | 3,455 |
| EBITDA Margin | 10.77% | 3.87% | 14.07% |
| D&A For EBITDA | 1,018 | 1,726 | 1,840 |
| EBIT | 1,808 | -865.92 | 1,615 |
| EBIT Margin | 6.89% | -3.89% | 6.58% |
| Effective Tax Rate | 12.74% | - | 204.26% |
| Advertising Expenses | 266.27 | 124.4 | 53.9 |
Source: S&P Capital IQ. Standard template. Financial Sources.