CNSLINK Co,. Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2015	FY 2014
Period Ending	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014
Operating Revenue	21,747	20,864
Other Revenue	-	0
Revenue	21,747	20,864
Revenue Growth (YoY)	4.24%	-
Cost of Revenue	17,464	17,101
Gross Profit	4,284	3,762
Selling, General & Admin	2,903	2,574
Research & Development	269.1	246.39
Amortization of Goodwill & Intangibles	361.19	293.25
Other Operating Expenses	42.94	40.12
Operating Expenses	3,669	3,236
Operating Income	614.49	526.03
Interest Expense	-127.34	-134.32
Interest & Investment Income	7.78	1.58
Currency Exchange Gain (Loss)	40.61	43.05
Other Non Operating Income (Expenses)	-0.92	37.29
Pretax Income	534.63	473.64
Income Tax Expense	8.96	7.66
Net Income	525.67	465.98
Net Income to Common	525.67	465.98
Net Income Growth	12.81%	-
Shares Outstanding (Basic)	0	0
Shares Outstanding (Diluted)	0	0
EPS (Basic)	8762.11	7767.04
EPS (Diluted)	8762.11	7767.04
EPS Growth	12.81%	-
Free Cash Flow	848.25	967.88
Free Cash Flow Per Share	14138.85	16132.88
Gross Margin	19.70%	18.03%
Operating Margin	2.83%	2.52%
Profit Margin	2.42%	2.23%
Free Cash Flow Margin	3.90%	4.64%
EBITDA	1,066	885.3
EBITDA Margin	4.90%	4.24%
D&A For EBITDA	451.02	359.27
EBIT	614.49	526.03
EBIT Margin	2.83%	2.52%
Effective Tax Rate	1.68%	1.62%
Advertising Expenses	144.69	165.54

Source: S&P Capital IQ. Standard template. Financial Sources.