Power Fulx Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2016	FY 2015
Period Ending	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015
Operating Revenue	4,058	1,057
Other Revenue	0	-
Revenue	4,058	1,057
Revenue Growth (YoY)	283.91%	-
Cost of Revenue	1,513	928.24
Gross Profit	2,545	128.77
Selling, General & Admin	1,305	167.77
Amortization of Goodwill & Intangibles	92.56	48
Other Operating Expenses	11.28	0.43
Operating Expenses	1,438	216.2
Operating Income	1,107	-87.43
Interest Expense	-4.09	-
Interest & Investment Income	3.07	0.01
Currency Exchange Gain (Loss)	1.86	-
Other Non Operating Income (Expenses)	-6.04	-
Pretax Income	1,101	-87.42
Income Tax Expense	200.5	-
Net Income	900.89	-87.42
Net Income to Common	900.89	-87.42
Shares Outstanding (Basic)	0	0
Shares Outstanding (Diluted)	0	0
Shares Change (YoY)	733.61%	-
EPS (Basic)	10808.11	-8742.77
EPS (Diluted)	10808.11	-8742.77
Free Cash Flow	575.97	-93.15
Free Cash Flow Per Share	6910.01	-9315.93
Gross Margin	62.71%	12.18%
Operating Margin	27.27%	-8.27%
Profit Margin	22.20%	-8.27%
Free Cash Flow Margin	14.19%	-8.81%
EBITDA	1,228	-39.43
EBITDA Margin	30.27%	-3.73%
D&A For EBITDA	121.84	48
EBIT	1,107	-87.43
EBIT Margin	27.27%	-8.27%
Effective Tax Rate	18.20%	-
Advertising Expenses	73.78	-

Source: S&P Capital IQ. Standard template. Financial Sources.