Ihsung Cni Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2020	FY 2019	FY 2018
Period Ending	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Revenue	21,922	27,315	26,515
Revenue Growth (YoY)	-19.74%	3.02%	-
Cost of Revenue	19,011	20,887	20,914
Gross Profit	2,912	6,427	5,601
Selling, General & Admin	1,404	1,364	1,540
Research & Development	281.01	206.4	95.34
Amortization of Goodwill & Intangibles	58.6	24.1	5.8
Other Operating Expenses	127.33	127.35	136.45
Operating Expenses	1,570	2,292	2,329
Operating Income	1,341	4,136	3,272
Interest Expense	-43.37	-35.67	-20.36
Interest & Investment Income	66.82	39.65	16.22
Currency Exchange Gain (Loss)	-	0.48	0.31
Other Non Operating Income (Expenses)	-10.22	-31.23	666.13
EBT Excluding Unusual Items	1,354	4,109	3,935
Gain (Loss) on Sale of Assets	1.82	-	-
Asset Writedown	-	-	-0
Pretax Income	1,356	4,109	3,935
Income Tax Expense	208.7	616.99	625.1
Net Income	1,147	3,492	3,309
Net Income to Common	1,147	3,492	3,309
Net Income Growth	-67.14%	5.52%	-
Shares Outstanding (Basic)	0	0	0
Shares Outstanding (Diluted)	0	0	0
Shares Change (YoY)	-0.00%	-	-
EPS (Basic)	8077.01	24579.12	23294.12
EPS (Diluted)	8077.01	24579.12	23294.12
EPS Growth	-67.14%	5.52%	-
Free Cash Flow	6,403	-1,152	1,995
Free Cash Flow Per Share	45071.63	-8105.14	14044.54
Gross Margin	13.28%	23.53%	21.13%
Operating Margin	6.12%	15.14%	12.34%
Profit Margin	5.23%	12.78%	12.48%
Free Cash Flow Margin	29.21%	-4.22%	7.52%
EBITDA	1,450	4,215	3,312
EBITDA Margin	6.62%	15.43%	12.49%
D&A For EBITDA	109.26	79.53	39.95
EBIT	1,341	4,136	3,272
EBIT Margin	6.12%	15.14%	12.34%
Effective Tax Rate	15.39%	15.02%	15.89%
Advertising Expenses	-	2.13	2.13

Source: S&P Capital IQ. Standard template. Financial Sources.