Meiko Construction Co.,Ltd. (XNGO:1869)
Japan
· Delayed Price · Currency is JPY 1,931.00
-64.00 (-3.21%)
At close: Mar 9, 2026
Meiko Construction Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 7,383 | 5,850 | 6,782 | 7,773 | 6,568 | Upgrade
|
| Depreciation & Amortization | - | 888 | 913 | 963 | 1,118 | 1,085 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 1 | -29 | -5 | 11 | 45 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -472 | - | -83 | -472 | -3 | Upgrade
|
| Other Operating Activities | - | -1,852 | -1,933 | -2,775 | -2,018 | -2,334 | Upgrade
|
| Change in Accounts Receivable | - | -10,343 | -5,060 | -3,493 | 987 | 937 | Upgrade
|
| Change in Inventory | - | 59 | -58 | 178 | 48 | 76 | Upgrade
|
| Change in Accounts Payable | - | 2,899 | -9,463 | 3,069 | -3,250 | 725 | Upgrade
|
| Change in Other Net Operating Assets | - | 11 | 2,716 | 152 | 416 | 115 | Upgrade
|
| Operating Cash Flow | - | -1,426 | -7,064 | 4,788 | 4,613 | 7,214 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 3.79% | -36.05% | -15.19% | Upgrade
|
| Capital Expenditures | - | -3,330 | -742 | -171 | -665 | -878 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 1 | 56 | 52 | 27 | 4 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -88 | -438 | -121 | -17 | -26 | Upgrade
|
| Investment in Securities | - | 109 | - | -1,186 | -761 | -185 | Upgrade
|
| Other Investing Activities | - | - | - | - | - | -1 | Upgrade
|
| Investing Cash Flow | - | -3,308 | -1,124 | -1,425 | -1,416 | -1,086 | Upgrade
|
| Short-Term Debt Issued | - | 650 | 400 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 400 | 1,550 | 1,150 | 600 | 1,300 | Upgrade
|
| Total Debt Issued | - | 1,050 | 1,950 | 1,150 | 600 | 1,300 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -1,000 | Upgrade
|
| Long-Term Debt Repaid | - | -1,068 | -2,414 | -1,218 | -668 | -164 | Upgrade
|
| Total Debt Repaid | - | -1,068 | -2,414 | -1,218 | -668 | -1,164 | Upgrade
|
| Net Debt Issued (Repaid) | - | -18 | -464 | -68 | -68 | 136 | Upgrade
|
| Common Dividends Paid | - | -934 | -908 | -757 | -858 | -795 | Upgrade
|
| Other Financing Activities | - | - | -1 | -1 | -1 | -1 | Upgrade
|
| Financing Cash Flow | - | -952 | -1,373 | -826 | -927 | -660 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -1 | -1 | -1 | -1 | -1 | Upgrade
|
| Net Cash Flow | - | -5,687 | -9,562 | 2,536 | 2,269 | 5,467 | Upgrade
|
| Free Cash Flow | - | -4,756 | -7,806 | 4,617 | 3,948 | 6,336 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 16.95% | -37.69% | -20.07% | Upgrade
|
| Free Cash Flow Margin | - | -5.10% | -9.05% | 5.48% | 4.76% | 7.14% | Upgrade
|
| Free Cash Flow Per Share | - | -188.41 | -309.23 | 182.90 | 156.40 | 251.00 | Upgrade
|
| Cash Interest Paid | - | 92 | 63 | 75 | 76 | 72 | Upgrade
|
| Cash Income Tax Paid | - | 1,857 | 1,936 | 2,776 | 2,020 | 2,336 | Upgrade
|
| Levered Free Cash Flow | - | -5,383 | -9,349 | 4,066 | 2,975 | 5,412 | Upgrade
|
| Unlevered Free Cash Flow | - | -5,326 | -9,309 | 4,113 | 3,023 | 5,459 | Upgrade
|
| Change in Working Capital | - | -7,374 | -11,865 | -94 | -1,799 | 1,853 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.