JB Eleven Co., Ltd. (XNGO:3066)
Japan
· Delayed Price · Currency is JPY 643.00
-6.00 (-0.92%)
At close: Mar 9, 2026
JB Eleven Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 8,500 | 7,969 | 7,642 | 7,117 | 6,099 | 5,978 | Upgrade
|
| Revenue Growth (YoY) | 7.28% | 4.28% | 7.38% | 16.69% | 2.02% | -19.61% | Upgrade
|
| Cost of Revenue | 2,801 | 2,599 | 2,447 | 2,189 | 1,857 | 1,772 | Upgrade
|
| Gross Profit | 5,699 | 5,370 | 5,195 | 4,928 | 4,242 | 4,206 | Upgrade
|
| Selling, General & Admin | 5,329 | 4,925 | 4,812 | 4,988 | 4,190 | 4,096 | Upgrade
|
| Operating Expenses | 5,590 | 5,186 | 5,063 | 5,217 | 4,374 | 4,294 | Upgrade
|
| Operating Income | 109 | 184 | 132 | -289 | -132 | -88 | Upgrade
|
| Interest Expense | -33 | -23 | -16 | -18 | -21 | -20 | Upgrade
|
| Interest & Investment Income | 2 | 1 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 30 | 31 | 25 | 16 | 23 | 24 | Upgrade
|
| EBT Excluding Unusual Items | 108 | 193 | 141 | -291 | -130 | -84 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2 | -9 | - | - | - | -2 | Upgrade
|
| Asset Writedown | -86 | -102 | -34 | -107 | -157 | -323 | Upgrade
|
| Other Unusual Items | -11 | -1 | -4 | 119 | 895 | 22 | Upgrade
|
| Pretax Income | 9 | 81 | 103 | -279 | 608 | -387 | Upgrade
|
| Income Tax Expense | 45 | 24 | 24 | 39 | 311 | -1 | Upgrade
|
| Net Income | -36 | 57 | 79 | -318 | 297 | -386 | Upgrade
|
| Net Income to Common | -36 | 57 | 79 | -318 | 297 | -386 | Upgrade
|
| Net Income Growth | - | -27.85% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 8 | 8 | 8 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 8 | 8 | 8 | 7 | Upgrade
|
| Shares Change (YoY) | 10.15% | 9.78% | 2.32% | 3.02% | 2.70% | 0.48% | Upgrade
|
| EPS (Basic) | -3.83 | 6.45 | 9.90 | -40.44 | 39.06 | -51.94 | Upgrade
|
| EPS (Diluted) | -3.83 | 6.45 | 9.90 | -40.44 | 39.02 | -51.94 | Upgrade
|
| EPS Growth | - | -34.83% | - | - | - | - | Upgrade
|
| Free Cash Flow | - | -293 | 269 | -257 | 610 | -174 | Upgrade
|
| Free Cash Flow Per Share | - | -33.18 | 33.44 | -32.69 | 79.92 | -23.41 | Upgrade
|
| Dividend Per Share | 2.500 | 2.500 | 2.500 | - | - | - | Upgrade
|
| Gross Margin | 67.05% | 67.39% | 67.98% | 69.24% | 69.55% | 70.36% | Upgrade
|
| Operating Margin | 1.28% | 2.31% | 1.73% | -4.06% | -2.16% | -1.47% | Upgrade
|
| Profit Margin | -0.42% | 0.71% | 1.03% | -4.47% | 4.87% | -6.46% | Upgrade
|
| Free Cash Flow Margin | - | -3.68% | 3.52% | -3.61% | 10.00% | -2.91% | Upgrade
|
| EBITDA | 408.75 | 474 | 409 | -39 | 100 | 148 | Upgrade
|
| EBITDA Margin | 4.81% | 5.95% | 5.35% | -0.55% | 1.64% | 2.48% | Upgrade
|
| D&A For EBITDA | 299.75 | 290 | 277 | 250 | 232 | 236 | Upgrade
|
| EBIT | 109 | 184 | 132 | -289 | -132 | -88 | Upgrade
|
| EBIT Margin | 1.28% | 2.31% | 1.73% | -4.06% | -2.16% | -1.47% | Upgrade
|
| Effective Tax Rate | 500.00% | 29.63% | 23.30% | - | 51.15% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.