ESPOIR Co.,Ltd. (XNGO:3260)
Japan
· Delayed Price · Currency is JPY 632.00
+2.00 (0.32%)
At close: Mar 9, 2026
ESPOIR Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2020 - 2016 |
| Revenue | 409 | 306 | 708 | 1,395 | 1,483 | 1,435 | Upgrade
|
| Revenue Growth (YoY) | 101.48% | -56.78% | -49.25% | -5.93% | 3.35% | 2.72% | Upgrade
|
| Cost of Revenue | 388 | 335 | 398 | 1,150 | 1,252 | 1,154 | Upgrade
|
| Gross Profit | 21 | -29 | 310 | 245 | 231 | 281 | Upgrade
|
| Selling, General & Admin | 173 | 171 | 132 | 172 | 188 | 187 | Upgrade
|
| Other Operating Expenses | 12 | 12 | 38 | - | - | - | Upgrade
|
| Operating Expenses | 186 | 184 | 170 | 172 | 188 | 188 | Upgrade
|
| Operating Income | -165 | -213 | 140 | 73 | 43 | 93 | Upgrade
|
| Interest Expense | -10 | -8 | -23 | -53 | -56 | -56 | Upgrade
|
| Other Non Operating Income (Expenses) | 5 | 9 | 5 | 6 | -10 | 9 | Upgrade
|
| EBT Excluding Unusual Items | -170 | -212 | 122 | 26 | -23 | 46 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -9 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1 | 12 | 1,410 | - | - | - | Upgrade
|
| Asset Writedown | -36 | -35 | -83 | -2,388 | -43 | -103 | Upgrade
|
| Other Unusual Items | -1 | -2 | - | - | - | - | Upgrade
|
| Pretax Income | -206 | -246 | 1,449 | -2,362 | -66 | -57 | Upgrade
|
| Income Tax Expense | 1 | 1 | 28 | -3 | 10 | -2 | Upgrade
|
| Net Income | -207 | -247 | 1,421 | -2,359 | -76 | -55 | Upgrade
|
| Net Income to Common | -207 | -247 | 1,421 | -2,359 | -76 | -55 | Upgrade
|
| Shares Outstanding (Basic) | 6 | 5 | 5 | 5 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 5 | 5 | 5 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 4.83% | 7.30% | 7.78% | 4.01% | - | -0.00% | Upgrade
|
| EPS (Basic) | -37.53 | -46.00 | 283.99 | -508.10 | -17.03 | -12.32 | Upgrade
|
| EPS (Diluted) | -37.53 | -46.00 | 283.99 | -508.10 | -17.03 | -12.32 | Upgrade
|
| Free Cash Flow | - | -428 | -438 | 222 | 187 | 254 | Upgrade
|
| Free Cash Flow Per Share | - | -79.71 | -87.53 | 47.82 | 41.89 | 56.90 | Upgrade
|
| Gross Margin | 5.13% | -9.48% | 43.79% | 17.56% | 15.58% | 19.58% | Upgrade
|
| Operating Margin | -40.34% | -69.61% | 19.77% | 5.23% | 2.90% | 6.48% | Upgrade
|
| Profit Margin | -50.61% | -80.72% | 200.71% | -169.10% | -5.13% | -3.83% | Upgrade
|
| Free Cash Flow Margin | - | -139.87% | -61.86% | 15.91% | 12.61% | 17.70% | Upgrade
|
| EBITDA | -174 | -198 | 187 | 257 | 221 | 276 | Upgrade
|
| EBITDA Margin | -42.54% | -64.71% | 26.41% | 18.42% | 14.90% | 19.23% | Upgrade
|
| D&A For EBITDA | -9 | 15 | 47 | 184 | 178 | 183 | Upgrade
|
| EBIT | -165 | -213 | 140 | 73 | 43 | 93 | Upgrade
|
| EBIT Margin | -40.34% | -69.61% | 19.77% | 5.23% | 2.90% | 6.48% | Upgrade
|
| Effective Tax Rate | - | - | 1.93% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.