HIROTA GROUP HOLDINGS Co.,Ltd. (XNGO:3346)
90.00
0.00 (0.00%)
At close: Mar 9, 2026
HIROTA GROUP HOLDINGS Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 1,825 | 2,340 | 2,363 | 2,268 | 2,187 | 1,966 | Upgrade
|
| Revenue Growth (YoY) | -25.11% | -0.97% | 4.19% | 3.70% | 11.24% | 1.86% | Upgrade
|
| Cost of Revenue | 1,312 | 1,439 | 1,505 | 1,321 | 1,318 | 1,039 | Upgrade
|
| Gross Profit | 513 | 901 | 858 | 947 | 869 | 927 | Upgrade
|
| Selling, General & Admin | 739 | 1,258 | 1,239 | 927 | 982 | 1,094 | Upgrade
|
| Operating Expenses | 739 | 1,258 | 1,239 | 927 | 939 | 1,074 | Upgrade
|
| Operating Income | -226 | -357 | -381 | 20 | -70 | -147 | Upgrade
|
| Interest Expense | -9 | -10 | -8 | -7 | -8 | -8 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 1 | 2 | Upgrade
|
| Other Non Operating Income (Expenses) | 3 | 10 | 4 | 2 | 23 | 11 | Upgrade
|
| EBT Excluding Unusual Items | -232 | -357 | -385 | 15 | -54 | -142 | Upgrade
|
| Gain (Loss) on Sale of Investments | 73 | - | - | - | 4 | -19 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1 | -1 | - | 10 | - | -12 | Upgrade
|
| Asset Writedown | -5 | -5 | -155 | - | -75 | -24 | Upgrade
|
| Other Unusual Items | 12 | -36 | -1 | - | - | -4 | Upgrade
|
| Pretax Income | -153 | -399 | -541 | 25 | -125 | -201 | Upgrade
|
| Income Tax Expense | 13 | 13 | 4 | 9 | 3 | 2 | Upgrade
|
| Earnings From Continuing Operations | -166 | -412 | -545 | 16 | -128 | -203 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 1 | Upgrade
|
| Net Income | -166 | -412 | -545 | 16 | -128 | -202 | Upgrade
|
| Net Income to Common | -166 | -412 | -545 | 16 | -128 | -202 | Upgrade
|
| Shares Outstanding (Basic) | 25 | 18 | 15 | 14 | 10 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 18 | 15 | 14 | 10 | 8 | Upgrade
|
| Shares Change (YoY) | 45.77% | 25.68% | 2.21% | 49.57% | 15.28% | - | Upgrade
|
| EPS (Basic) | -6.67 | -22.45 | -37.33 | 1.12 | -13.40 | -24.38 | Upgrade
|
| EPS (Diluted) | -6.67 | -22.45 | -37.33 | 1.12 | -13.40 | -24.38 | Upgrade
|
| Free Cash Flow | - | -432 | -437 | -183 | -158 | -230 | Upgrade
|
| Free Cash Flow Per Share | - | -23.54 | -29.93 | -12.81 | -16.54 | -27.76 | Upgrade
|
| Gross Margin | 28.11% | 38.50% | 36.31% | 41.75% | 39.73% | 47.15% | Upgrade
|
| Operating Margin | -12.38% | -15.26% | -16.12% | 0.88% | -3.20% | -7.48% | Upgrade
|
| Profit Margin | -9.10% | -17.61% | -23.06% | 0.70% | -5.85% | -10.27% | Upgrade
|
| Free Cash Flow Margin | - | -18.46% | -18.49% | -8.07% | -7.22% | -11.70% | Upgrade
|
| EBITDA | -229.75 | -348 | -355 | 28 | -59 | -143 | Upgrade
|
| EBITDA Margin | -12.59% | -14.87% | -15.02% | 1.23% | -2.70% | -7.27% | Upgrade
|
| D&A For EBITDA | -3.75 | 9 | 26 | 8 | 11 | 4 | Upgrade
|
| EBIT | -226 | -357 | -381 | 20 | -70 | -147 | Upgrade
|
| EBIT Margin | -12.38% | -15.26% | -16.12% | 0.88% | -3.20% | -7.48% | Upgrade
|
| Effective Tax Rate | - | - | - | 36.00% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.