Nihon Office Automation Research Co., Ltd. (XNGO:5241)
Japan
· Delayed Price · Currency is JPY 785.00
-49.00 (-5.88%)
At close: Mar 9, 2026
XNGO:5241 Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,990 | 2,950 | 2,731 | 2,404 | 2,560 | Upgrade
|
| Revenue Growth (YoY) | 1.36% | 8.02% | 13.60% | -6.09% | 12.08% | Upgrade
|
| Cost of Revenue | 2,432 | 2,441 | 2,291 | 2,013 | 2,139 | Upgrade
|
| Gross Profit | 558 | 509 | 440 | 391 | 421 | Upgrade
|
| Selling, General & Admin | 404 | 385 | 398 | 326 | 317 | Upgrade
|
| Operating Expenses | 404 | 391 | 398 | 327 | 318 | Upgrade
|
| Operating Income | 154 | 118 | 42 | 64 | 103 | Upgrade
|
| Interest Expense | -5 | -8 | -8 | -8 | -7 | Upgrade
|
| Interest & Investment Income | 1 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 9 | 2 | 11 | - | 2 | Upgrade
|
| EBT Excluding Unusual Items | 159 | 112 | 45 | 56 | 98 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4 | - | - | - | - | Upgrade
|
| Pretax Income | 163 | 112 | 45 | 56 | 98 | Upgrade
|
| Income Tax Expense | 55 | 39 | 13 | 17 | 29 | Upgrade
|
| Net Income to Company | 108 | 73 | 32 | 39 | 69 | Upgrade
|
| Net Income | 108 | 73 | 32 | 39 | 69 | Upgrade
|
| Net Income to Common | 108 | 73 | 32 | 39 | 69 | Upgrade
|
| Net Income Growth | 47.95% | 128.13% | -17.95% | -43.48% | 430.77% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 16.87% | 0.57% | 0.57% | 1.81% | - | Upgrade
|
| EPS (Basic) | 134.33 | 106.11 | 46.78 | 57.34 | 103.29 | Upgrade
|
| EPS (Diluted) | 134.33 | 106.11 | 46.78 | 57.34 | 103.29 | Upgrade
|
| EPS Growth | 26.59% | 126.82% | -18.42% | -44.48% | 430.77% | Upgrade
|
| Free Cash Flow | 65 | 125 | 79 | 88 | - | Upgrade
|
| Free Cash Flow Per Share | 80.85 | 181.70 | 115.50 | 129.39 | - | Upgrade
|
| Gross Margin | 18.66% | 17.25% | 16.11% | 16.27% | 16.45% | Upgrade
|
| Operating Margin | 5.15% | 4.00% | 1.54% | 2.66% | 4.02% | Upgrade
|
| Profit Margin | 3.61% | 2.48% | 1.17% | 1.62% | 2.70% | Upgrade
|
| Free Cash Flow Margin | 2.17% | 4.24% | 2.89% | 3.66% | - | Upgrade
|
| EBITDA | 160 | 125 | 50 | 68 | 104 | Upgrade
|
| EBITDA Margin | 5.35% | 4.24% | 1.83% | 2.83% | 4.06% | Upgrade
|
| D&A For EBITDA | 6 | 7 | 8 | 4 | 1 | Upgrade
|
| EBIT | 154 | 118 | 42 | 64 | 103 | Upgrade
|
| EBIT Margin | 5.15% | 4.00% | 1.54% | 2.66% | 4.02% | Upgrade
|
| Effective Tax Rate | 33.74% | 34.82% | 28.89% | 30.36% | 29.59% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.