Nikko Company (XNGO:5343)
222.00
-7.00 (-3.06%)
At close: Mar 9, 2026
Nikko Company Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 15,840 | 15,068 | 14,719 | 13,992 | 12,577 | 11,458 | Upgrade
|
| Revenue Growth (YoY) | 7.06% | 2.37% | 5.20% | 11.25% | 9.77% | -14.63% | Upgrade
|
| Cost of Revenue | 10,558 | 10,393 | 10,368 | 10,080 | 8,903 | 8,477 | Upgrade
|
| Gross Profit | 5,282 | 4,675 | 4,351 | 3,912 | 3,674 | 2,981 | Upgrade
|
| Selling, General & Admin | 4,446 | 4,269 | 4,163 | 4,081 | 3,792 | 3,572 | Upgrade
|
| Other Operating Expenses | 39 | 39 | 39 | 44 | 53 | 36 | Upgrade
|
| Operating Expenses | 4,485 | 4,308 | 4,202 | 4,122 | 3,848 | 3,608 | Upgrade
|
| Operating Income | 797 | 367 | 149 | -210 | -174 | -627 | Upgrade
|
| Interest Expense | -23 | -21 | -21 | -21 | -24 | -21 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 61 | - | Upgrade
|
| Earnings From Equity Investments | -3 | -2 | 3 | 2 | 3 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 10 | 8 | 31 | 32 | 44 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 19 | 9 | 26 | 27 | 27 | 120 | Upgrade
|
| EBT Excluding Unusual Items | 800 | 361 | 188 | -170 | -63 | -528 | Upgrade
|
| Gain (Loss) on Sale of Investments | -7 | -7 | -12 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 1 | 22 | 4 | 37 | Upgrade
|
| Asset Writedown | -23 | -3 | -11 | -8 | -3 | -169 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -1 | Upgrade
|
| Pretax Income | 770 | 351 | 166 | -156 | -62 | -661 | Upgrade
|
| Income Tax Expense | 115 | 62 | 21 | 21 | 23 | 21 | Upgrade
|
| Net Income | 655 | 289 | 145 | -177 | -85 | -682 | Upgrade
|
| Net Income to Common | 655 | 289 | 145 | -177 | -85 | -682 | Upgrade
|
| Net Income Growth | 250.27% | 99.31% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 29 | 26 | 23 | 23 | 23 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 26 | 23 | 23 | 23 | 23 | Upgrade
|
| Shares Change (YoY) | 15.61% | 13.53% | -0.00% | - | - | -0.00% | Upgrade
|
| EPS (Basic) | 22.61 | 10.92 | 6.22 | -7.59 | -3.65 | -29.26 | Upgrade
|
| EPS (Diluted) | 22.61 | 10.92 | 6.22 | -7.59 | -3.65 | -29.26 | Upgrade
|
| EPS Growth | 202.97% | 75.56% | - | - | - | - | Upgrade
|
| Free Cash Flow | - | 420 | 191 | -3 | 32 | -379 | Upgrade
|
| Free Cash Flow Per Share | - | 15.87 | 8.20 | -0.13 | 1.37 | -16.26 | Upgrade
|
| Gross Margin | 33.35% | 31.03% | 29.56% | 27.96% | 29.21% | 26.02% | Upgrade
|
| Operating Margin | 5.03% | 2.44% | 1.01% | -1.50% | -1.38% | -5.47% | Upgrade
|
| Profit Margin | 4.13% | 1.92% | 0.98% | -1.26% | -0.68% | -5.95% | Upgrade
|
| Free Cash Flow Margin | - | 2.79% | 1.30% | -0.02% | 0.25% | -3.31% | Upgrade
|
| EBITDA | 1,154 | 745 | 555 | 195 | 272 | -200 | Upgrade
|
| EBITDA Margin | 7.29% | 4.94% | 3.77% | 1.39% | 2.16% | -1.75% | Upgrade
|
| D&A For EBITDA | 357 | 378 | 406 | 405 | 446 | 427 | Upgrade
|
| EBIT | 797 | 367 | 149 | -210 | -174 | -627 | Upgrade
|
| EBIT Margin | 5.03% | 2.44% | 1.01% | -1.50% | -1.38% | -5.47% | Upgrade
|
| Effective Tax Rate | 14.94% | 17.66% | 12.65% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.