Japan Systembank Corporation (XNGO:5530)
1,019.00
+12.00 (1.19%)
At close: Mar 9, 2026
Japan Systembank Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 7,991 | 7,876 | 7,616 | 6,889 | 6,776 | 6,947 | Upgrade
|
| Revenue Growth (YoY) | 1.87% | 3.41% | 10.55% | 1.67% | -2.46% | 8.30% | Upgrade
|
| Cost of Revenue | 5,883 | 5,809 | 5,510 | 4,970 | 4,983 | 5,573 | Upgrade
|
| Gross Profit | 2,108 | 2,067 | 2,106 | 1,919 | 1,793 | 1,374 | Upgrade
|
| Selling, General & Admin | 1,656 | 1,641 | 1,557 | 1,489 | 1,438 | 1,463 | Upgrade
|
| Operating Expenses | 1,656 | 1,641 | 1,557 | 1,493 | 1,438 | 1,463 | Upgrade
|
| Operating Income | 452 | 426 | 549 | 426 | 355 | -89 | Upgrade
|
| Interest Expense | -24 | -21 | -19 | -23 | -27 | -32 | Upgrade
|
| Interest & Investment Income | 3 | 2 | 2 | 3 | 1 | 2 | Upgrade
|
| Other Non Operating Income (Expenses) | 2 | 8 | 5 | 18 | 10 | 29 | Upgrade
|
| EBT Excluding Unusual Items | 433 | 415 | 537 | 424 | 339 | -90 | Upgrade
|
| Gain (Loss) on Sale of Investments | 28 | 4 | 18 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 37 | -5 | - | 1 | 9 | -202 | Upgrade
|
| Asset Writedown | -13 | -16 | -83 | -31 | -21 | -194 | Upgrade
|
| Other Unusual Items | -1 | - | -2 | -1 | -1 | 306 | Upgrade
|
| Pretax Income | 484 | 398 | 470 | 393 | 326 | -180 | Upgrade
|
| Income Tax Expense | 177 | 151 | 178 | 128 | 147 | 159 | Upgrade
|
| Net Income to Company | - | 247 | 292 | 265 | 179 | -339 | Upgrade
|
| Net Income | 307 | 247 | 292 | 265 | 179 | -339 | Upgrade
|
| Net Income to Common | 307 | 247 | 292 | 265 | 179 | -339 | Upgrade
|
| Net Income Growth | 3.72% | -15.41% | 10.19% | 48.05% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 0.14% | 0.12% | 7.36% | 2.04% | -0.01% | - | Upgrade
|
| EPS (Basic) | 134.01 | 107.87 | 127.68 | 124.41 | 85.75 | -162.38 | Upgrade
|
| EPS (Diluted) | 134.01 | 107.87 | 127.68 | 124.41 | 85.75 | -162.38 | Upgrade
|
| EPS Growth | 3.57% | -15.52% | 2.63% | 45.08% | - | - | Upgrade
|
| Free Cash Flow | 202 | -27 | 403 | 153 | - | - | Upgrade
|
| Free Cash Flow Per Share | 88.17 | -11.79 | 176.22 | 71.83 | - | - | Upgrade
|
| Dividend Per Share | 20.000 | 32.000 | - | 14.500 | 15.500 | - | Upgrade
|
| Dividend Growth | - | - | - | -6.45% | - | - | Upgrade
|
| Gross Margin | 26.38% | 26.24% | 27.65% | 27.86% | 26.46% | 19.78% | Upgrade
|
| Operating Margin | 5.66% | 5.41% | 7.21% | 6.18% | 5.24% | -1.28% | Upgrade
|
| Profit Margin | 3.84% | 3.14% | 3.83% | 3.85% | 2.64% | -4.88% | Upgrade
|
| Free Cash Flow Margin | 2.53% | -0.34% | 5.29% | 2.22% | - | - | Upgrade
|
| EBITDA | 909 | 860 | 923 | 750 | - | - | Upgrade
|
| EBITDA Margin | 11.38% | 10.92% | 12.12% | 10.89% | - | - | Upgrade
|
| D&A For EBITDA | 457 | 434 | 374 | 324 | - | - | Upgrade
|
| EBIT | 452 | 426 | 549 | 426 | 355 | -89 | Upgrade
|
| EBIT Margin | 5.66% | 5.41% | 7.21% | 6.18% | 5.24% | -1.28% | Upgrade
|
| Effective Tax Rate | 36.57% | 37.94% | 37.87% | 32.57% | 45.09% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.