Chuo Malleable Iron Co., Ltd. (XNGO:5607)
Japan
· Delayed Price · Currency is JPY 595.00
-5.00 (-0.83%)
At close: Dec 2, 2025
Chuo Malleable Iron Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | 2,945 | 2,281 | 991 | 747 | 960 | 1,066 | Upgrade
|
| Depreciation & Amortization | 2,031 | 2,029 | 2,080 | 2,339 | 2,536 | 2,429 | Upgrade
|
| Loss (Gain) From Sale of Assets | 50 | 37 | 37 | 6 | 8 | 25 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | - | -10 | Upgrade
|
| Loss (Gain) on Equity Investments | -611 | -777 | -505 | -812 | -644 | -597 | Upgrade
|
| Other Operating Activities | 616 | 695 | 7 | -18 | -25 | -127 | Upgrade
|
| Change in Accounts Receivable | -901 | -440 | 956 | -472 | 226 | -644 | Upgrade
|
| Change in Inventory | -110 | -289 | 146 | 275 | -891 | 90 | Upgrade
|
| Change in Accounts Payable | -343 | 155 | -378 | -86 | 487 | 115 | Upgrade
|
| Change in Other Net Operating Assets | -275 | -75 | 280 | 163 | -195 | 185 | Upgrade
|
| Operating Cash Flow | 3,402 | 3,616 | 3,614 | 2,142 | 2,462 | 2,532 | Upgrade
|
| Operating Cash Flow Growth | -4.33% | 0.06% | 68.72% | -13.00% | -2.77% | -48.62% | Upgrade
|
| Capital Expenditures | -1,232 | -1,584 | -1,666 | -1,754 | -1,339 | -1,232 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 101 | - | - | - | - | Upgrade
|
| Cash Acquisitions | -799 | -799 | - | -113 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -19 | -16 | -25 | -14 | -14 | -9 | Upgrade
|
| Investment in Securities | -73 | -73 | -343 | -33 | -99 | -109 | Upgrade
|
| Other Investing Activities | -162 | 17 | 17 | -11 | 35 | -5 | Upgrade
|
| Investing Cash Flow | -2,285 | -2,354 | -2,017 | -1,925 | -1,417 | -1,355 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 2,000 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 300 | Upgrade
|
| Total Debt Issued | - | - | - | - | - | 2,300 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -2,000 | - | Upgrade
|
| Long-Term Debt Repaid | - | -702 | -716 | -740 | -859 | -884 | Upgrade
|
| Total Debt Repaid | -693 | -702 | -716 | -740 | -2,859 | -884 | Upgrade
|
| Net Debt Issued (Repaid) | -693 | -702 | -716 | -740 | -2,859 | 1,416 | Upgrade
|
| Common Dividends Paid | -250 | -185 | -185 | -185 | -184 | -183 | Upgrade
|
| Other Financing Activities | -196 | -202 | -208 | -210 | -243 | -276 | Upgrade
|
| Financing Cash Flow | -1,139 | -1,089 | -1,109 | -1,135 | -3,286 | 957 | Upgrade
|
| Foreign Exchange Rate Adjustments | -26 | 43 | 91 | 94 | 136 | 22 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1 | -1 | -1 | 1 | 1 | 1 | Upgrade
|
| Net Cash Flow | -49 | 215 | 578 | -823 | -2,104 | 2,157 | Upgrade
|
| Free Cash Flow | 2,170 | 2,032 | 1,948 | 388 | 1,123 | 1,300 | Upgrade
|
| Free Cash Flow Growth | 15.67% | 4.31% | 402.06% | -65.45% | -13.61% | -2.48% | Upgrade
|
| Free Cash Flow Margin | 5.83% | 5.65% | 5.87% | 1.16% | 3.38% | 4.48% | Upgrade
|
| Free Cash Flow Per Share | 138.55 | 131.00 | 126.23 | 25.22 | 73.23 | 85.11 | Upgrade
|
| Cash Interest Paid | 33 | 32 | 33 | 38 | 44 | 49 | Upgrade
|
| Cash Income Tax Paid | 340 | 263 | 73 | 19 | 24 | 128 | Upgrade
|
| Levered Free Cash Flow | 1,105 | 652.25 | 1,227 | -6.75 | 1,080 | 758.63 | Upgrade
|
| Unlevered Free Cash Flow | 1,126 | 672.25 | 1,247 | 17 | 1,107 | 789.25 | Upgrade
|
| Change in Working Capital | -1,629 | -649 | 1,004 | -120 | -373 | -254 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.