BARCOS Co., Ltd. (XNGO:7790)
1,094.00
-6.00 (-0.55%)
At close: Mar 9, 2026
BARCOS Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,504 | 5,023 | 3,857 | 3,505 | 4,657 | Upgrade
|
| Revenue Growth (YoY) | 9.58% | 30.23% | 10.04% | -24.74% | 5.94% | Upgrade
|
| Cost of Revenue | 1,780 | 1,533 | 1,102 | 1,104 | 1,155 | Upgrade
|
| Gross Profit | 3,724 | 3,490 | 2,755 | 2,401 | 3,502 | Upgrade
|
| Selling, General & Admin | 3,619 | 3,235 | 2,637 | 2,313 | 3,187 | Upgrade
|
| Operating Expenses | 3,619 | 3,239 | 2,637 | 2,313 | 3,187 | Upgrade
|
| Operating Income | 105 | 251 | 118 | 88 | 315 | Upgrade
|
| Interest Expense | -35 | -27 | -20 | -17 | -19 | Upgrade
|
| Interest & Investment Income | 34 | 4 | 9 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 3 | 1 | 25 | -36 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -13 | 22 | -13 | 6 | 17 | Upgrade
|
| EBT Excluding Unusual Items | 94 | 251 | 119 | 41 | 313 | Upgrade
|
| Gain (Loss) on Sale of Investments | 73 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 7 | - | - | - | - | Upgrade
|
| Asset Writedown | - | -1 | -4 | -8 | -6 | Upgrade
|
| Legal Settlements | - | -3 | - | - | - | Upgrade
|
| Other Unusual Items | - | 48 | - | - | -29 | Upgrade
|
| Pretax Income | 174 | 295 | 115 | 33 | 278 | Upgrade
|
| Income Tax Expense | 124 | 142 | 73 | 30 | 95 | Upgrade
|
| Net Income to Company | 50 | 153 | 42 | 3 | 183 | Upgrade
|
| Net Income | 50 | 153 | 42 | 3 | 183 | Upgrade
|
| Net Income to Common | 50 | 153 | 42 | 3 | 183 | Upgrade
|
| Net Income Growth | -67.32% | 264.29% | 1300.00% | -98.36% | -14.88% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 5.39% | - | - | - | - | Upgrade
|
| EPS (Basic) | 41.62 | 134.21 | 36.84 | 2.63 | 160.53 | Upgrade
|
| EPS (Diluted) | 41.62 | 134.21 | 36.84 | 2.63 | 160.53 | Upgrade
|
| EPS Growth | -68.99% | 264.29% | 1300.00% | -98.36% | -14.88% | Upgrade
|
| Free Cash Flow | -71 | 363 | 27 | -335 | -2 | Upgrade
|
| Free Cash Flow Per Share | -59.09 | 318.42 | 23.68 | -293.86 | -1.75 | Upgrade
|
| Gross Margin | 67.66% | 69.48% | 71.43% | 68.50% | 75.20% | Upgrade
|
| Operating Margin | 1.91% | 5.00% | 3.06% | 2.51% | 6.76% | Upgrade
|
| Profit Margin | 0.91% | 3.05% | 1.09% | 0.09% | 3.93% | Upgrade
|
| Free Cash Flow Margin | -1.29% | 7.23% | 0.70% | -9.56% | -0.04% | Upgrade
|
| EBITDA | 305 | 427 | 222 | 136 | 358 | Upgrade
|
| EBITDA Margin | 5.54% | 8.50% | 5.76% | 3.88% | 7.69% | Upgrade
|
| D&A For EBITDA | 200 | 176 | 104 | 48 | 43 | Upgrade
|
| EBIT | 105 | 251 | 118 | 88 | 315 | Upgrade
|
| EBIT Margin | 1.91% | 5.00% | 3.06% | 2.51% | 6.76% | Upgrade
|
| Effective Tax Rate | 71.26% | 48.14% | 63.48% | 90.91% | 34.17% | Upgrade
|
| Advertising Expenses | - | 958 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.