SEIYU KOGYO Ratios and Metrics

Market cap in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 2, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	2020 - 2016
Market Capitalization	8,173	8,853	5,406	-	-	-	Upgrade
Market Cap Growth	139.59%	63.75%	-	-	-	-	Upgrade
Enterprise Value	12,507	12,443	8,416	-	-	-	Upgrade
Last Close Price	2900.00	3145.00	1886.42	-	-	-	Upgrade
PE Ratio	13.97	14.68	11.31	-	-	-	Upgrade
PS Ratio	0.53	0.58	0.39	-	-	-	Upgrade
PB Ratio	1.46	1.59	1.08	-	-	-	Upgrade
P/TBV Ratio	1.81	1.96	1.37	-	-	-	Upgrade
P/FCF Ratio	4.86	5.26	56.91	-	-	-	Upgrade
P/OCF Ratio	4.56	4.94	7.45	-	-	-	Upgrade
EV/Sales Ratio	0.82	0.81	0.61	-	-	-	Upgrade
EV/EBITDA Ratio	7.19	7.15	7.36	-	-	-	Upgrade
EV/EBIT Ratio	10.96	10.91	10.21	-	-	-	Upgrade
EV/FCF Ratio	7.43	7.39	88.59	-	-	-	Upgrade
Debt / Equity Ratio	1.28	1.28	1.51	1.18	1.20	1.56	Upgrade
Debt / EBITDA Ratio	4.11	4.11	6.61	5.42	-	-	Upgrade
Debt / FCF Ratio	4.24	4.24	79.58	17.61	-	-	Upgrade
Asset Turnover	0.95	0.95	1.00	1.11	1.02	-	Upgrade
Inventory Turnover	121.27	121.27	141.12	193.64	258.79	-	Upgrade
Quick Ratio	0.93	0.93	0.95	1.06	0.83	1.08	Upgrade
Current Ratio	1.23	1.23	1.35	1.28	1.05	1.14	Upgrade
Return on Equity (ROE)	12.46%	12.46%	10.65%	9.35%	7.81%	-	Upgrade
Return on Assets (ROA)	4.42%	4.42%	3.75%	3.35%	2.11%	-	Upgrade
Return on Capital (ROIC)	5.64%	5.64%	4.85%	4.41%	2.70%	-	Upgrade
Return on Capital Employed (ROCE)	10.00%	10.00%	7.30%	7.50%	5.30%	5.70%	Upgrade
Earnings Yield	7.38%	6.81%	8.84%	-	-	-	Upgrade
FCF Yield	20.59%	19.01%	1.76%	-	-	-	Upgrade
Dividend Yield	1.38%	1.27%	1.59%	-	-	-	Upgrade
Payout Ratio	13.93%	13.93%	12.97%	13.97%	-	-	Upgrade
Buyback Yield / Dilution	-8.10%	-8.10%	-7.02%	-	-	-	Upgrade
Total Shareholder Return	-6.75%	-6.82%	-5.43%	-	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.