Chubu-Nippon Broadcasting Co., Ltd. (XNGO:9402)
Japan
· Delayed Price · Currency is JPY 1,130.00
-61.00 (-5.12%)
At close: Mar 9, 2026
Chubu-Nippon Broadcasting Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 34,471 | 33,296 | 32,625 | 32,713 | 32,757 | 28,157 | Upgrade
|
| Revenue Growth (YoY) | 3.57% | 2.06% | -0.27% | -0.13% | 16.34% | -14.92% | Upgrade
|
| Cost of Revenue | 19,280 | 18,921 | 18,398 | 18,526 | 17,922 | 16,051 | Upgrade
|
| Gross Profit | 15,191 | 14,375 | 14,227 | 14,187 | 14,835 | 12,106 | Upgrade
|
| Selling, General & Admin | 13,112 | 12,740 | 12,756 | 12,866 | 12,934 | 11,672 | Upgrade
|
| Amortization of Goodwill & Intangibles | 88 | 88 | 88 | 87 | 86 | - | Upgrade
|
| Operating Expenses | 13,200 | 12,828 | 12,844 | 12,953 | 13,069 | 11,702 | Upgrade
|
| Operating Income | 1,991 | 1,547 | 1,383 | 1,234 | 1,766 | 404 | Upgrade
|
| Interest Expense | - | - | - | - | - | -6 | Upgrade
|
| Interest & Investment Income | 747 | 544 | 602 | 491 | 353 | 374 | Upgrade
|
| Other Non Operating Income (Expenses) | 25 | 24 | 78 | 51 | 84 | 88 | Upgrade
|
| EBT Excluding Unusual Items | 2,763 | 2,115 | 2,063 | 1,776 | 2,203 | 860 | Upgrade
|
| Gain (Loss) on Sale of Investments | 21 | 60 | 4 | -14 | - | -213 | Upgrade
|
| Gain (Loss) on Sale of Assets | 167 | - | -1 | -4 | - | 617 | Upgrade
|
| Asset Writedown | - | -7 | -3 | -4 | -11 | -27 | Upgrade
|
| Other Unusual Items | - | - | - | -1 | -1 | -18 | Upgrade
|
| Pretax Income | 2,951 | 2,168 | 2,063 | 1,753 | 2,191 | 1,219 | Upgrade
|
| Income Tax Expense | 1,066 | 782 | 806 | 630 | 869 | 559 | Upgrade
|
| Earnings From Continuing Operations | 1,885 | 1,386 | 1,257 | 1,123 | 1,322 | 660 | Upgrade
|
| Minority Interest in Earnings | -45 | -55 | -71 | -58 | -9 | -41 | Upgrade
|
| Net Income | 1,840 | 1,331 | 1,186 | 1,065 | 1,313 | 619 | Upgrade
|
| Net Income to Common | 1,840 | 1,331 | 1,186 | 1,065 | 1,313 | 619 | Upgrade
|
| Net Income Growth | 30.87% | 12.23% | 11.36% | -18.89% | 112.12% | -75.07% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | -0.04% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 69.73 | 50.42 | 44.93 | 40.34 | 49.74 | 23.45 | Upgrade
|
| EPS (Diluted) | 69.73 | 50.42 | 44.93 | 40.34 | 49.74 | 23.45 | Upgrade
|
| EPS Growth | 30.92% | 12.23% | 11.36% | -18.89% | 112.12% | -75.07% | Upgrade
|
| Free Cash Flow | - | 1,774 | 3,460 | -115 | -2,994 | -446 | Upgrade
|
| Free Cash Flow Per Share | - | 67.20 | 131.07 | -4.36 | -113.42 | -16.89 | Upgrade
|
| Dividend Per Share | 15.000 | 20.000 | 15.000 | 15.000 | 15.000 | 10.000 | Upgrade
|
| Dividend Growth | - | 33.33% | - | - | 50.00% | -33.33% | Upgrade
|
| Gross Margin | 44.07% | 43.17% | 43.61% | 43.37% | 45.29% | 42.99% | Upgrade
|
| Operating Margin | 5.78% | 4.65% | 4.24% | 3.77% | 5.39% | 1.44% | Upgrade
|
| Profit Margin | 5.34% | 4.00% | 3.64% | 3.26% | 4.01% | 2.20% | Upgrade
|
| Free Cash Flow Margin | - | 5.33% | 10.61% | -0.35% | -9.14% | -1.58% | Upgrade
|
| EBITDA | 3,805 | 3,342 | 3,153 | 3,002 | 3,283 | 1,796 | Upgrade
|
| EBITDA Margin | 11.04% | 10.04% | 9.66% | 9.18% | 10.02% | 6.38% | Upgrade
|
| D&A For EBITDA | 1,814 | 1,795 | 1,770 | 1,768 | 1,517 | 1,392 | Upgrade
|
| EBIT | 1,991 | 1,547 | 1,383 | 1,234 | 1,766 | 404 | Upgrade
|
| EBIT Margin | 5.78% | 4.65% | 4.24% | 3.77% | 5.39% | 1.44% | Upgrade
|
| Effective Tax Rate | 36.12% | 36.07% | 39.07% | 35.94% | 39.66% | 45.86% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.