AcuCort AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Revenue	6.68	7.72	6.59	5.02	3.46	Upgrade
Revenue Growth (YoY)	-13.40%	17.07%	31.24%	45.05%	126.68%	Upgrade
Cost of Revenue	20.46	16.11	15.02	-	-	Upgrade
Gross Profit	-13.77	-8.39	-8.43	5.02	3.46	Upgrade
Selling, General & Admin	4.57	5.32	4.82	3.86	2.83	Upgrade
Other Operating Expenses	-	-	-	15.99	11.92	Upgrade
Operating Expenses	12.72	8.99	4.82	19.85	14.76	Upgrade
Operating Income	-26.49	-17.39	-13.25	-14.83	-11.3	Upgrade
Interest Expense	-0.29	-0.16	-0.73	-0.02	-0.03	Upgrade
Interest & Investment Income	0.6	0.15	0.29	0.05	-	Upgrade
Pretax Income	-26.19	-17.4	-13.69	-14.79	-11.32	Upgrade
Net Income	-26.19	-17.4	-13.69	-14.79	-11.32	Upgrade
Net Income to Common	-26.19	-17.4	-13.69	-14.79	-11.32	Upgrade
Shares Outstanding (Basic)	119	83	31	31	20	Upgrade
Shares Outstanding (Diluted)	119	83	31	31	20	Upgrade
Shares Change (YoY)	43.69%	166.25%	-1.11%	61.21%	0.54%	Upgrade
EPS (Basic)	-0.22	-0.21	-0.44	-0.47	-0.58	Upgrade
EPS (Diluted)	-0.22	-0.21	-0.44	-0.47	-0.58	Upgrade
Gross Margin	-206.09%	-108.76%	-127.81%	100.00%	100.00%	Upgrade
Operating Margin	-396.42%	-225.28%	-200.99%	-295.14%	-326.16%	Upgrade
Profit Margin	-391.89%	-225.45%	-207.69%	-294.43%	-326.91%	Upgrade
EBITDA	-18.34	-13.71	-	-	-	Upgrade
EBITDA Margin	-274.47%	-177.67%	-	-	-	Upgrade
D&A For EBITDA	8.15	3.67	-	-	-	Upgrade
EBIT	-26.49	-17.39	-13.25	-14.83	-11.3	Upgrade
EBIT Margin	-	-225.28%	-200.99%	-295.14%	-	Upgrade
Revenue as Reported	6.68	7.72	6.59	5.02	3.46	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.