Freetrailer Group A/S (XSAT:FREETR)
Sweden
· Delayed Price · Currency is SEK · Price in DKK 76.60
+2.00 (2.68%)
At close: Dec 5, 2025
Freetrailer Group Income Statement
Financials in millions DKK. Fiscal year is July - June.
Millions DKK. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 138 | 129.49 | 105.93 | 75.1 | 62.58 | 51.93 | Upgrade
|
| Revenue Growth (YoY) | 22.46% | 22.25% | 41.04% | 20.01% | 20.50% | 27.35% | Upgrade
|
| Cost of Revenue | 37.56 | 41.15 | 52.34 | 40.25 | 30.27 | 26.88 | Upgrade
|
| Gross Profit | 100.43 | 88.35 | 53.58 | 34.85 | 32.31 | 25.05 | Upgrade
|
| Selling, General & Admin | 40.2 | 37.9 | 32.02 | 26.59 | 19.79 | 17.49 | Upgrade
|
| Other Operating Expenses | -0.27 | -0.27 | -0.04 | - | - | - | Upgrade
|
| Operating Expenses | 71.77 | 63.24 | 35.73 | 28.53 | 21.55 | 18.93 | Upgrade
|
| Operating Income | 28.66 | 25.11 | 17.86 | 6.32 | 10.75 | 6.12 | Upgrade
|
| Interest Expense | -2.88 | -2.15 | -0.32 | -0.67 | -0.15 | -0.05 | Upgrade
|
| Interest & Investment Income | 0.54 | 0.74 | 0.53 | 0.16 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 0.03 | 0.11 | Upgrade
|
| EBT Excluding Unusual Items | 26.32 | 23.7 | 18.06 | 5.81 | 10.63 | 6.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.08 | -0.08 | -2.44 | -0.15 | - | -0.19 | Upgrade
|
| Pretax Income | 26.23 | 23.62 | 15.62 | 5.65 | 10.63 | 5.99 | Upgrade
|
| Income Tax Expense | 6.46 | 5.82 | 3.66 | 1.48 | 2.55 | 1.39 | Upgrade
|
| Net Income | 19.77 | 17.8 | 11.96 | 4.17 | 8.08 | 4.6 | Upgrade
|
| Net Income to Common | 19.77 | 17.8 | 11.96 | 4.17 | 8.08 | 4.6 | Upgrade
|
| Net Income Growth | 42.23% | 48.88% | 186.41% | -48.34% | 75.54% | 299.93% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 10 | 10 | 10 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 9 | Upgrade
|
| Shares Change (YoY) | 1.58% | 1.27% | - | 0.30% | 2.97% | 0.54% | Upgrade
|
| EPS (Basic) | 2.10 | 1.89 | 1.25 | 0.44 | 0.85 | 0.50 | Upgrade
|
| EPS (Diluted) | 2.03 | 1.84 | 1.25 | 0.44 | 0.85 | 0.50 | Upgrade
|
| EPS Growth | 39.75% | 47.20% | 186.02% | -48.49% | 70.48% | 297.77% | Upgrade
|
| Free Cash Flow | 16.03 | 14.59 | 17.73 | 0.54 | 4.37 | 1.59 | Upgrade
|
| Free Cash Flow Per Share | 1.65 | 1.51 | 1.86 | 0.06 | 0.46 | 0.17 | Upgrade
|
| Gross Margin | 72.78% | 68.23% | 50.59% | 46.41% | 51.62% | 48.24% | Upgrade
|
| Operating Margin | 20.77% | 19.39% | 16.86% | 8.41% | 17.18% | 11.79% | Upgrade
|
| Profit Margin | 14.33% | 13.75% | 11.29% | 5.56% | 12.91% | 8.86% | Upgrade
|
| Free Cash Flow Margin | 11.62% | 11.27% | 16.74% | 0.72% | 6.99% | 3.07% | Upgrade
|
| EBITDA | 60.51 | 50.72 | 21.6 | 8.26 | 12.51 | 7.56 | Upgrade
|
| EBITDA Margin | 43.85% | 39.17% | 20.39% | 11.00% | 19.99% | 14.56% | Upgrade
|
| D&A For EBITDA | 31.85 | 25.62 | 3.74 | 1.95 | 1.76 | 1.44 | Upgrade
|
| EBIT | 28.66 | 25.11 | 17.86 | 6.32 | 10.75 | 6.12 | Upgrade
|
| EBIT Margin | 20.77% | 19.39% | 16.86% | 8.41% | 17.18% | 11.79% | Upgrade
|
| Effective Tax Rate | 24.63% | 24.63% | 23.45% | 26.17% | 23.97% | 23.17% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.