Gullberg & Jansson AB (publ) (XSAT:GJAB)
14.00
0.00 (0.00%)
At close: Mar 6, 2026
Gullberg & Jansson AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 270.61 | 244.01 | 259.03 | 381.86 | 368.63 | Upgrade
|
| Revenue Growth (YoY) | 10.90% | -5.80% | -32.17% | 3.59% | 93.77% | Upgrade
|
| Cost of Revenue | 200.9 | 178.15 | 193.69 | 277.55 | 252.61 | Upgrade
|
| Gross Profit | 69.71 | 65.87 | 65.34 | 104.31 | 116.02 | Upgrade
|
| Selling, General & Admin | 66.74 | 67.36 | 64.22 | 51.57 | 35.23 | Upgrade
|
| Other Operating Expenses | 3.19 | -0.01 | -0.39 | -0.86 | -0.33 | Upgrade
|
| Operating Expenses | 78.28 | 75.12 | 70.51 | 55.36 | 37.5 | Upgrade
|
| Operating Income | -8.57 | -9.26 | -5.17 | 48.94 | 78.52 | Upgrade
|
| Interest Expense | -1.24 | -2.67 | -1.62 | -0.48 | -0.33 | Upgrade
|
| Interest & Investment Income | 0.24 | 0.31 | 0.17 | 0.02 | 0.05 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.85 | 0.72 | 2.42 | 2.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 29.48 | -0.72 | 11.42 | -4.23 | -1.55 | Upgrade
|
| EBT Excluding Unusual Items | 19.9 | -11.49 | 5.53 | 46.67 | 78.74 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.47 | - | Upgrade
|
| Impairment of Goodwill | -26.6 | - | -23.58 | -3.18 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.31 | 0.26 | 0.93 | 0.35 | Upgrade
|
| Other Unusual Items | - | - | -0.29 | -5.36 | - | Upgrade
|
| Pretax Income | -6.7 | -11.11 | -17.92 | 39.73 | 79.09 | Upgrade
|
| Income Tax Expense | 0.89 | 1.21 | 0.55 | 11.23 | 17.03 | Upgrade
|
| Earnings From Continuing Operations | -7.59 | -12.32 | -18.46 | 28.5 | 62.06 | Upgrade
|
| Minority Interest in Earnings | 0.26 | 3.44 | 1.69 | 0.3 | - | Upgrade
|
| Net Income | -7.32 | -8.88 | -16.77 | 28.8 | 62.06 | Upgrade
|
| Net Income to Common | -7.32 | -8.88 | -16.77 | 28.8 | 62.06 | Upgrade
|
| Net Income Growth | - | - | - | -53.59% | 125.92% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | - | - | 0.20% | 1.07% | 0.48% | Upgrade
|
| EPS (Basic) | -0.84 | -1.02 | -1.92 | 3.30 | 7.19 | Upgrade
|
| EPS (Diluted) | -0.84 | -1.02 | -1.92 | 3.30 | 7.19 | Upgrade
|
| EPS Growth | - | - | - | -54.08% | 124.84% | Upgrade
|
| Free Cash Flow | 24.23 | 10.63 | 3.89 | -18.79 | 52.47 | Upgrade
|
| Free Cash Flow Per Share | 2.77 | 1.22 | 0.45 | -2.15 | 6.08 | Upgrade
|
| Dividend Per Share | - | - | - | - | 1.500 | Upgrade
|
| Dividend Growth | - | - | - | - | 50.00% | Upgrade
|
| Gross Margin | 25.76% | 26.99% | 25.22% | 27.32% | 31.47% | Upgrade
|
| Operating Margin | -3.17% | -3.79% | -2.00% | 12.82% | 21.30% | Upgrade
|
| Profit Margin | -2.71% | -3.64% | -6.48% | 7.54% | 16.83% | Upgrade
|
| Free Cash Flow Margin | 8.96% | 4.36% | 1.50% | -4.92% | 14.24% | Upgrade
|
| EBITDA | 26.39 | -6.09 | -1.84 | 51.04 | 79.06 | Upgrade
|
| EBITDA Margin | 9.75% | -2.49% | -0.71% | 13.37% | 21.45% | Upgrade
|
| D&A For EBITDA | 34.96 | 3.17 | 3.33 | 2.1 | 0.54 | Upgrade
|
| EBIT | -8.57 | -9.26 | -5.17 | 48.94 | 78.52 | Upgrade
|
| EBIT Margin | -3.17% | -3.79% | -2.00% | 12.82% | 21.30% | Upgrade
|
| Effective Tax Rate | - | - | - | 28.26% | 21.54% | Upgrade
|
| Revenue as Reported | 274.07 | 247.87 | 264.21 | 391.37 | 373.95 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.