Monivent AB (XSAT:MONI)
Sweden
· Delayed Price · Currency is SEK 0.349
+0.030 (9.40%)
At close: Dec 5, 2025
Monivent AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2016 |
| Operating Revenue | 4.5 | 2.94 | 3.57 | 3.56 | 1.82 | 1.95 | Upgrade
|
| Revenue | 4.5 | 2.94 | 3.57 | 3.56 | 1.82 | 1.95 | Upgrade
|
| Revenue Growth (YoY) | 80.80% | -17.66% | 0.29% | 95.49% | -6.45% | -32.13% | Upgrade
|
| Cost of Revenue | 0.97 | 1.02 | 1.59 | 1.45 | 1.08 | 0.35 | Upgrade
|
| Gross Profit | 3.53 | 1.92 | 1.98 | 2.11 | 0.75 | 1.6 | Upgrade
|
| Selling, General & Admin | 12.36 | 12.31 | 15.2 | 15.58 | 11.11 | 7.67 | Upgrade
|
| Other Operating Expenses | 0.02 | -0.02 | -0.15 | -0.06 | 0.03 | -0 | Upgrade
|
| Operating Expenses | 13.16 | 13.09 | 15.85 | 16.4 | 12.98 | 8.61 | Upgrade
|
| Operating Income | -9.62 | -11.17 | -13.87 | -14.29 | -12.23 | -7.01 | Upgrade
|
| Interest Expense | -0.36 | -0.49 | -0.38 | -0.05 | -0.09 | -0.07 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.02 | 0.1 | 0.02 | 0.06 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.04 | -0.04 | -0.04 | -0.05 | - | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | -0 | - | - | - | - | Upgrade
|
| Pretax Income | -10 | -11.67 | -14.18 | -14.38 | -12.26 | -7.09 | Upgrade
|
| Net Income | -10 | -11.67 | -14.18 | -14.38 | -12.26 | -7.09 | Upgrade
|
| Net Income to Common | -10 | -11.67 | -14.18 | -14.38 | -12.26 | -7.09 | Upgrade
|
| Shares Outstanding (Basic) | 49 | 22 | 11 | 8 | 7 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 49 | 22 | 11 | 8 | 7 | 6 | Upgrade
|
| Shares Change (YoY) | 163.88% | 105.83% | 34.41% | 5.83% | 28.09% | 131.37% | Upgrade
|
| EPS (Basic) | -0.20 | -0.54 | -1.35 | -1.84 | -1.66 | -1.23 | Upgrade
|
| EPS (Diluted) | -0.20 | -0.54 | -1.35 | -1.84 | -1.66 | -1.23 | Upgrade
|
| Free Cash Flow | -8.45 | -11.26 | -15.52 | -14.29 | -10.99 | -13.38 | Upgrade
|
| Free Cash Flow Per Share | -0.17 | -0.52 | -1.48 | -1.83 | -1.49 | -2.32 | Upgrade
|
| Gross Margin | 78.51% | 65.37% | 55.51% | 59.27% | 40.92% | 82.25% | Upgrade
|
| Operating Margin | -213.77% | -379.63% | -388.15% | -401.25% | -671.45% | -359.96% | Upgrade
|
| Profit Margin | -222.14% | -396.83% | -396.87% | -403.62% | -672.64% | -364.02% | Upgrade
|
| Free Cash Flow Margin | -187.63% | -382.73% | -434.32% | -401.21% | -603.19% | -686.95% | Upgrade
|
| EBITDA | -9.45 | -10.96 | -13.65 | -14.07 | -10.39 | -6.87 | Upgrade
|
| EBITDA Margin | -209.80% | - | - | - | - | - | Upgrade
|
| D&A For EBITDA | 0.18 | 0.21 | 0.21 | 0.22 | 1.84 | 0.14 | Upgrade
|
| EBIT | -9.62 | -11.17 | -13.87 | -14.29 | -12.23 | -7.01 | Upgrade
|
| EBIT Margin | -213.77% | - | - | - | - | - | Upgrade
|
| Revenue as Reported | 4.54 | 2.96 | 3.72 | 3.62 | 1.82 | 1.95 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.