Photocat A/S (XSAT:PCAT)
Sweden
· Delayed Price · Currency is SEK 2.681
0.00 (0.00%)
At close: Mar 5, 2026
Photocat Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 15.8 | 12.84 | 16.89 | 16.94 | 15.69 | Upgrade
|
| Revenue Growth (YoY) | 23.11% | -24.01% | -0.29% | 7.99% | 12.75% | Upgrade
|
| Cost of Revenue | 5.84 | 7.5 | 10.56 | 12.47 | 10.75 | Upgrade
|
| Gross Profit | 9.96 | 5.34 | 6.33 | 4.47 | 4.93 | Upgrade
|
| Selling, General & Admin | 6.95 | 5.27 | 5.98 | 5.15 | 5.31 | Upgrade
|
| Other Operating Expenses | - | -0.78 | - | -0.19 | -0.48 | Upgrade
|
| Operating Expenses | 8.85 | 6.67 | 8.09 | 7.2 | 7.32 | Upgrade
|
| Operating Income | 1.11 | -1.34 | -1.77 | -2.73 | -2.39 | Upgrade
|
| Interest Expense | -0.7 | -0.6 | -0.56 | -0.28 | -0.12 | Upgrade
|
| Interest & Investment Income | - | 0.01 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 0.41 | -1.93 | -2.33 | -3 | -2.51 | Upgrade
|
| Asset Writedown | - | -0.92 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -0.42 | - | Upgrade
|
| Pretax Income | 0.41 | -2.85 | -2.33 | -3.42 | -2.51 | Upgrade
|
| Income Tax Expense | -0.45 | -0.33 | -0.41 | -0.44 | -0.35 | Upgrade
|
| Net Income | 0.86 | -2.52 | -1.92 | -2.99 | -2.16 | Upgrade
|
| Net Income to Common | 0.86 | -2.52 | -1.92 | -2.99 | -2.16 | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 5 | Upgrade
|
| Shares Change (YoY) | 5.44% | 1.25% | 5.41% | 4.58% | 1.86% | Upgrade
|
| EPS (Basic) | 0.14 | -0.43 | -0.33 | -0.54 | -0.41 | Upgrade
|
| EPS (Diluted) | 0.14 | -0.43 | -0.33 | -0.54 | -0.41 | Upgrade
|
| Free Cash Flow | 5.6 | 0.94 | 0.57 | -1.25 | -0.49 | Upgrade
|
| Free Cash Flow Per Share | 0.90 | 0.16 | 0.10 | -0.23 | -0.09 | Upgrade
|
| Gross Margin | 63.02% | 41.60% | 37.46% | 26.41% | 31.44% | Upgrade
|
| Operating Margin | 7.01% | -10.40% | -10.45% | -16.09% | -15.25% | Upgrade
|
| Profit Margin | 5.44% | -19.65% | -11.37% | -17.63% | -13.77% | Upgrade
|
| Free Cash Flow Margin | 35.43% | 7.30% | 3.36% | -7.37% | -3.10% | Upgrade
|
| EBITDA | 3.01 | -0.62 | -1.01 | -1.92 | 0.1 | Upgrade
|
| EBITDA Margin | 19.03% | -4.81% | -6.00% | -11.31% | 0.65% | Upgrade
|
| D&A For EBITDA | 1.9 | 0.72 | 0.75 | 0.81 | 2.49 | Upgrade
|
| EBIT | 1.11 | -1.34 | -1.77 | -2.73 | -2.39 | Upgrade
|
| EBIT Margin | 7.01% | -10.40% | -10.45% | -16.09% | -15.25% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.