Smoltek Nanotech Holding AB (XSAT:SMOL)
Sweden
· Delayed Price · Currency is SEK 0.467
+0.019 (4.24%)
At close: Mar 6, 2026
XSAT:SMOL Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 4.2 | 5.13 | 12.71 | 7.68 | 5.86 | Upgrade
|
| Other Revenue | 1.68 | - | - | - | - | Upgrade
|
| Revenue | 5.88 | 5.13 | 12.71 | 7.68 | 5.86 | Upgrade
|
| Revenue Growth (YoY) | 14.55% | -59.62% | 65.55% | 31.11% | -15.21% | Upgrade
|
| Cost of Revenue | 39.04 | 6.96 | 22.74 | 15.5 | 13.09 | Upgrade
|
| Gross Profit | -33.16 | -1.82 | -10.03 | -7.83 | -7.23 | Upgrade
|
| Selling, General & Admin | - | 26.76 | 30.82 | 25.26 | 17.97 | Upgrade
|
| Other Operating Expenses | - | -6.93 | -0.48 | -0.02 | -0.23 | Upgrade
|
| Operating Expenses | - | 32.12 | 42.35 | 37.13 | 17.74 | Upgrade
|
| Operating Income | -33.16 | -33.94 | -52.37 | -44.96 | -24.97 | Upgrade
|
| Interest Expense | - | -0.06 | -0.11 | -0.02 | -0.01 | Upgrade
|
| Interest & Investment Income | - | 0.29 | 0.11 | 0.02 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -2.93 | - | 0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -36.09 | -33.7 | -52.38 | -44.95 | -24.98 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.51 | 1.05 | -1.44 | 0.24 | Upgrade
|
| Asset Writedown | - | -0.21 | - | -0.42 | - | Upgrade
|
| Pretax Income | -36.09 | -33.4 | -51.33 | -46.8 | -24.74 | Upgrade
|
| Earnings From Continuing Operations | -36.09 | -33.4 | -51.33 | -46.8 | -24.74 | Upgrade
|
| Net Income | -36.09 | -33.4 | -51.33 | -46.8 | -24.74 | Upgrade
|
| Net Income to Common | -36.09 | -33.4 | -51.33 | -46.8 | -24.74 | Upgrade
|
| Shares Outstanding (Basic) | 129 | 50 | 15 | 10 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 129 | 50 | 15 | 10 | 8 | Upgrade
|
| Shares Change (YoY) | 159.61% | 222.42% | 58.90% | 17.88% | 20.64% | Upgrade
|
| EPS (Basic) | -0.28 | -0.67 | -3.33 | -4.83 | -3.01 | Upgrade
|
| EPS (Diluted) | -0.28 | -0.67 | -3.33 | -4.83 | -3.01 | Upgrade
|
| Free Cash Flow | -27.2 | -28.66 | -53.51 | -22.11 | -26.28 | Upgrade
|
| Free Cash Flow Per Share | -0.21 | -0.58 | -3.48 | -2.28 | -3.20 | Upgrade
|
| Gross Margin | - | -35.53% | -78.87% | -101.92% | -123.43% | Upgrade
|
| Operating Margin | -563.96% | -661.21% | -411.99% | -585.50% | -426.39% | Upgrade
|
| Profit Margin | -613.74% | -650.67% | -403.78% | -609.52% | -422.50% | Upgrade
|
| Free Cash Flow Margin | -462.52% | -558.28% | -420.93% | -287.94% | -448.68% | Upgrade
|
| EBITDA | -31.71 | -32.48 | -51.2 | -43.9 | -24.46 | Upgrade
|
| D&A For EBITDA | 1.46 | 1.46 | 1.17 | 1.05 | 0.51 | Upgrade
|
| EBIT | -33.16 | -33.94 | -52.37 | -44.96 | -24.97 | Upgrade
|
| Revenue as Reported | - | 12.07 | 13.19 | 7.7 | 6.08 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.