XSAT:SMOL Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2016
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2016
Market Capitalization	71	306	115	93	274	377	Upgrade
Market Cap Growth	26.91%	166.32%	23.50%	-66.05%	-27.43%	-23.65%	Upgrade
Enterprise Value	70	292	79	43	213	357	Upgrade
Last Close Price	0.40	3.97	5.08	6.59	29.50	46.50	Upgrade
PS Ratio	20.33	59.57	9.03	12.11	46.76	54.63	Upgrade
PB Ratio	0.87	3.68	1.21	0.75	2.01	2.72	Upgrade
P/TBV Ratio	0.87	3.68	1.21	0.75	2.01	2.72	Upgrade
EV/Sales Ratio	20.02	56.93	6.24	5.63	36.32	51.74	Upgrade
Debt / Equity Ratio	0.21	0.01	0.01	0.01	0.01	0.01	Upgrade
Asset Turnover	0.03	0.05	0.10	0.05	0.04	0.07	Upgrade
Quick Ratio	2.43	1.20	1.91	3.35	10.94	20.56	Upgrade
Current Ratio	2.43	1.25	1.97	3.37	11.14	20.79	Upgrade
Return on Equity (ROE)	-43.71%	-37.47%	-46.69%	-35.91%	-18.00%	-13.40%	Upgrade
Return on Assets (ROA)	-21.13%	-20.65%	-25.12%	-19.31%	-10.85%	-7.96%	Upgrade
Return on Capital (ROIC)	-23.10%	-23.61%	-29.59%	-21.44%	-11.29%	-8.30%	Upgrade
Return on Capital Employed (ROCE)	-36.00%	-40.50%	-54.60%	-35.90%	-18.30%	-9.70%	Upgrade
Earnings Yield	-53.64%	-10.92%	-44.71%	-50.34%	-9.04%	-3.59%	Upgrade
FCF Yield	-32.27%	-9.37%	-46.61%	-23.78%	-9.60%	-4.20%	Upgrade
Buyback Yield / Dilution	-212.55%	-222.42%	-58.90%	-17.88%	-20.64%	-11.72%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.