XSAT:SMOL Statistics

Total Valuation

XSAT:SMOL has a market cap or net worth of SEK 81.00 million. The enterprise value is 91.30 million.

Market Cap	81.00M
Enterprise Value	91.30M

Important Dates

The last earnings date was Monday, February 23, 2026.

Earnings Date	Feb 23, 2026
Ex-Dividend Date	n/a

Share Statistics

XSAT:SMOL has 180.80 million shares outstanding. The number of shares has increased by 212.55% in one year.

Current Share Class	180.80M
Shares Outstanding	180.80M
Shares Change (YoY)	+212.55%
Shares Change (QoQ)	+164.61%
Owned by Insiders (%)	5.34%
Owned by Institutions (%)	7.71%
Float	160.21M

Valuation Ratios

PE Ratio	n/a
Forward PE	n/a
PS Ratio	13.78
PB Ratio	1.10
P/TBV Ratio	43.69
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Financial Ratio History

Enterprise Valuation

EV / Earnings	-2.53
EV / Sales	15.53
EV / EBITDA	n/a
EV / EBIT	n/a
EV / FCF	-3.36

Financial Position

The company has a current ratio of 1.30, with a Debt / Equity ratio of 0.23.

Current Ratio	1.30
Quick Ratio	1.30
Debt / Equity	0.23
Debt / EBITDA	n/a
Debt / FCF	-0.61
Interest Coverage	n/a

Financial Efficiency

Return on equity (ROE) is -46.05% and return on invested capital (ROIC) is -23.81%.

Return on Equity (ROE)	-46.05%
Return on Assets (ROA)	-21.78%
Return on Invested Capital (ROIC)	-23.81%
Return on Capital Employed (ROCE)	-36.71%
Weighted Average Cost of Capital (WACC)	9.25%
Revenue Per Employee	345,882
Profits Per Employee	-2.12M
Employee Count	17
Asset Turnover	0.06
Inventory Turnover	n/a

Taxes

Income Tax	n/a
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has decreased by -88.72% in the last 52 weeks. The beta is 1.25, so XSAT:SMOL's price volatility has been higher than the market average.

Beta (5Y)	1.25
52-Week Price Change	-88.72%
50-Day Moving Average	0.40
200-Day Moving Average	1.02
Relative Strength Index (RSI)	58.11
Average Volume (20 Days)	607,453

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, XSAT:SMOL had revenue of SEK 5.88 million and -36.09 million in losses. Loss per share was -0.28.

Revenue	5.88M
Gross Profit	-33.16M
Operating Income	-33.16M
Pretax Income	-36.09M
Net Income	-36.09M
EBITDA	-31.71M
EBIT	-33.16M
Loss Per Share	-0.28

Full Income Statement

Balance Sheet

The company has 6.40 million in cash and 16.70 million in debt, giving a net cash position of -10.30 million or -0.06 per share.

Cash & Cash Equivalents	6.40M
Total Debt	16.70M
Net Cash	-10.30M
Net Cash Per Share	-0.06
Equity (Book Value)	73.62M
Book Value Per Share	0.37
Working Capital	2.34M

Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -23.94 million and capital expenditures -3.26 million, giving a free cash flow of -27.20 million.

Operating Cash Flow	-23.94M
Capital Expenditures	-3.26M
Free Cash Flow	-27.20M
FCF Per Share	-0.15

Full Cash Flow Statement

Margins

Gross Margin	n/a
Operating Margin	-563.96%
Pretax Margin	-613.74%
Profit Margin	n/a
EBITDA Margin	n/a
EBIT Margin	n/a
FCF Margin	n/a

Dividends & Yields

XSAT:SMOL does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-212.55%
Shareholder Yield	-212.55%
Earnings Yield	-44.55%
FCF Yield	-33.58%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Altman Z-Score	n/a
Piotroski F-Score	1