Sustainion Group AB (XSAT:SUSG)
Sweden
· Delayed Price · Currency is SEK 1.830
-0.010 (-0.54%)
At close: Mar 6, 2026
Sustainion Group AB Cash Flow Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 23.36 | 3.61 | 1.37 | 1.55 | 1.32 | Upgrade
|
| Depreciation & Amortization | 15.4 | 15.47 | 14.63 | 11.93 | 4.16 | Upgrade
|
| Other Operating Activities | 5.29 | -6.2 | -4.58 | 3.16 | -4.46 | Upgrade
|
| Change in Accounts Receivable | - | 15.34 | 1.12 | -18.25 | 2.65 | Upgrade
|
| Change in Inventory | - | 6.19 | 11.12 | -13.23 | -0.44 | Upgrade
|
| Change in Other Net Operating Assets | -17.99 | -31.81 | -6.23 | 12.07 | -3.65 | Upgrade
|
| Operating Cash Flow | 26.05 | 2.6 | 17.44 | -2.78 | -0.42 | Upgrade
|
| Operating Cash Flow Growth | 903.00% | -85.11% | - | - | - | Upgrade
|
| Capital Expenditures | -6.92 | -3.85 | -3.76 | -3.71 | -1.17 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.89 | - | 0.42 | - | Upgrade
|
| Cash Acquisitions | -17.52 | 6.61 | -7.39 | -23.58 | 8.92 | Upgrade
|
| Investment in Securities | - | - | - | - | -3 | Upgrade
|
| Other Investing Activities | - | - | - | -4.29 | 0.18 | Upgrade
|
| Investing Cash Flow | -24.44 | 3.65 | -11.15 | -31.16 | 4.93 | Upgrade
|
| Short-Term Debt Issued | - | - | 5.59 | 7.77 | - | Upgrade
|
| Long-Term Debt Issued | - | 19.68 | - | 17.83 | 2.29 | Upgrade
|
| Total Debt Issued | - | 19.68 | 5.59 | 25.61 | 2.29 | Upgrade
|
| Short-Term Debt Repaid | - | -1.2 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -10.86 | -9.61 | -19.78 | -7.57 | -2.83 | Upgrade
|
| Total Debt Repaid | -10.86 | -10.81 | -19.78 | -7.57 | -2.83 | Upgrade
|
| Net Debt Issued (Repaid) | -10.86 | 8.87 | -14.2 | 18.04 | -0.54 | Upgrade
|
| Issuance of Common Stock | 14.43 | - | - | - | 31.9 | Upgrade
|
| Other Financing Activities | -2.35 | -7.5 | 0.18 | - | 0.08 | Upgrade
|
| Financing Cash Flow | 1.21 | 1.37 | -14.02 | 18.04 | 31.44 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.99 | 0.21 | -0.04 | 0.29 | 0.09 | Upgrade
|
| Net Cash Flow | 1.83 | 7.83 | -7.77 | -15.62 | 36.04 | Upgrade
|
| Free Cash Flow | 19.13 | -1.26 | 13.68 | -6.49 | -1.59 | Upgrade
|
| Free Cash Flow Margin | 3.56% | -0.66% | 8.02% | -4.42% | -2.33% | Upgrade
|
| Free Cash Flow Per Share | 0.10 | -0.01 | 0.08 | -0.04 | -0.01 | Upgrade
|
| Cash Income Tax Paid | 2.16 | 0.12 | 0.49 | 1.7 | 1.45 | Upgrade
|
| Levered Free Cash Flow | 9.94 | 33.6 | 15.47 | -23.11 | -10.18 | Upgrade
|
| Unlevered Free Cash Flow | 15.7 | 37.16 | 19.17 | -20.85 | -9.43 | Upgrade
|
| Change in Working Capital | -17.99 | -10.29 | 6.01 | -19.41 | -1.44 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.