Tessin Nordic Holding AB (publ) (XSAT:TESSIN)
Sweden
· Delayed Price · Currency is SEK 5.40
+0.34 (6.72%)
At close: Mar 6, 2026
Tessin Nordic Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 14.8 | 24.52 | 43.08 | 54.11 | 47.18 | Upgrade
|
| Other Revenue | 0 | - | - | - | 0.26 | Upgrade
|
| Revenue | 14.8 | 24.52 | 43.08 | 54.11 | 47.45 | Upgrade
|
| Revenue Growth (YoY) | -39.64% | -43.08% | -20.39% | 14.03% | 17.83% | Upgrade
|
| Cost of Revenue | 21.32 | 18.05 | 22.27 | 42.13 | 35.13 | Upgrade
|
| Gross Profit | -6.52 | 6.47 | 20.81 | 11.98 | 12.32 | Upgrade
|
| Selling, General & Admin | 23.71 | 30.55 | 27.88 | 39 | 87.29 | Upgrade
|
| Other Operating Expenses | 0.04 | -0.05 | -0.04 | 0.12 | 0.05 | Upgrade
|
| Operating Expenses | 29.38 | 38.87 | 35.06 | 47.94 | 94.54 | Upgrade
|
| Operating Income | -35.9 | -32.41 | -14.25 | -35.97 | -82.22 | Upgrade
|
| Interest Expense | -28.52 | -20.65 | -12.86 | -18.36 | -5.17 | Upgrade
|
| Interest & Investment Income | 1.85 | 17.95 | 13.02 | 13.67 | 3.03 | Upgrade
|
| Earnings From Equity Investments | -0.36 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.36 | 0 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -62.57 | -35.1 | -14.09 | -40.66 | -84.37 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3.54 | - | - | - | -0.24 | Upgrade
|
| Asset Writedown | - | 2.1 | -1 | -2.44 | - | Upgrade
|
| Pretax Income | -66.12 | -33 | -15.09 | -43.1 | -84.61 | Upgrade
|
| Income Tax Expense | 6.71 | 3.3 | 0.33 | 1.56 | -1.94 | Upgrade
|
| Earnings From Continuing Operations | -72.83 | -36.3 | -15.41 | -44.65 | -82.67 | Upgrade
|
| Minority Interest in Earnings | 13.11 | -4.85 | 0.89 | -2.26 | - | Upgrade
|
| Net Income | -59.72 | -41.15 | -14.53 | -46.91 | -82.67 | Upgrade
|
| Net Income to Common | -59.72 | -41.15 | -14.53 | -46.91 | -82.67 | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 3 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 3 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 15.92% | 38.92% | 104.62% | 73.61% | 1082.82% | Upgrade
|
| EPS (Basic) | -14.40 | -11.50 | -5.64 | -37.26 | -114.00 | Upgrade
|
| EPS (Diluted) | -14.40 | -11.50 | -5.64 | -37.26 | -114.00 | Upgrade
|
| Free Cash Flow | -19.32 | -9.31 | -15.48 | -18.04 | -72.89 | Upgrade
|
| Free Cash Flow Per Share | -4.66 | -2.60 | -6.01 | -14.33 | -100.52 | Upgrade
|
| Gross Margin | -44.07% | 26.37% | 48.31% | 22.14% | 25.96% | Upgrade
|
| Operating Margin | -242.55% | -132.18% | -33.08% | -66.47% | -173.29% | Upgrade
|
| Profit Margin | -403.53% | -167.84% | -33.72% | -86.70% | -174.23% | Upgrade
|
| Free Cash Flow Margin | -130.53% | -37.99% | -35.94% | -33.34% | -153.63% | Upgrade
|
| EBITDA | -31.97 | -32.14 | -13.69 | -35.5 | -81.39 | Upgrade
|
| EBITDA Margin | -216.03% | -131.08% | -31.78% | -65.61% | -171.54% | Upgrade
|
| D&A For EBITDA | 3.93 | 0.27 | 0.56 | 0.47 | 0.83 | Upgrade
|
| EBIT | -35.9 | -32.41 | -14.25 | -35.97 | -82.22 | Upgrade
|
| EBIT Margin | -242.55% | -132.18% | -33.08% | -66.47% | -173.29% | Upgrade
|
| Revenue as Reported | 14.76 | 24.57 | 43.18 | 54.11 | 47.45 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.