Willdale Limited (ZMSE:WILD)
0.0451
+0.0059 (15.12%)
At close: Dec 5, 2025
Willdale Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
| Revenue | -563.59 | 11.08 | 6.75 | 55.68 | 3.83 | 2.8 | Upgrade
|
| Revenue Growth (YoY) | - | 64.03% | -87.87% | 1354.52% | 36.55% | 81.06% | Upgrade
|
| Cost of Revenue | -532.74 | 9.77 | 4.84 | 44.7 | 2.44 | 1.54 | Upgrade
|
| Gross Profit | -30.86 | 1.31 | 1.91 | 10.98 | 1.39 | 1.26 | Upgrade
|
| Selling, General & Admin | -177.2 | 3.69 | 1.9 | 13.99 | 0.7 | 0.61 | Upgrade
|
| Other Operating Expenses | -197.94 | -0.17 | -0.05 | -0.65 | -0.05 | -0.03 | Upgrade
|
| Operating Expenses | -376.83 | 3.6 | 1.83 | 13.49 | 0.66 | 0.58 | Upgrade
|
| Operating Income | 345.98 | -2.28 | 0.09 | -2.51 | 0.73 | 0.68 | Upgrade
|
| Interest Expense | - | -0.06 | -0.01 | -0.03 | -0 | -0 | Upgrade
|
| Interest & Investment Income | 1.99 | 1.04 | 0 | 0.06 | 0 | 0 | Upgrade
|
| Earnings From Equity Investments | -0.01 | -0.01 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1.12 | -0.84 | -1.34 | -1.38 | -0.22 | -1.09 | Upgrade
|
| Other Non Operating Income (Expenses) | 60.56 | 0.48 | 2.1 | 0.6 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 407.39 | -1.68 | 0.83 | -3.27 | 0.51 | -0.41 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | -0.01 | -0.01 | -0 | 0 | - | Upgrade
|
| Asset Writedown | 259.1 | 0.59 | 0.8 | 17.28 | 0.34 | 0.66 | Upgrade
|
| Pretax Income | 666.48 | -1.1 | 1.63 | 14.02 | 0.85 | 0.23 | Upgrade
|
| Income Tax Expense | 53.69 | -0.3 | 0.11 | -4.71 | 0.3 | 0.12 | Upgrade
|
| Net Income | 612.79 | -0.8 | 1.52 | 18.72 | 0.55 | 0.1 | Upgrade
|
| Net Income to Common | 612.79 | -0.8 | 1.52 | 18.72 | 0.55 | 0.1 | Upgrade
|
| Net Income Growth | - | - | -91.89% | 3296.56% | 439.73% | -89.16% | Upgrade
|
| Shares Outstanding (Basic) | 1,787 | 1,778 | 1,778 | 1,778 | 1,778 | 1,778 | Upgrade
|
| Shares Outstanding (Diluted) | 1,787 | 1,778 | 1,778 | 1,778 | 1,778 | 1,778 | Upgrade
|
| Shares Change (YoY) | 0.53% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.34 | -0.00 | 0.00 | 0.01 | 0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.34 | -0.00 | 0.00 | 0.01 | 0.00 | 0.00 | Upgrade
|
| EPS Growth | - | - | -91.89% | 3296.77% | 443.86% | -89.24% | Upgrade
|
| Free Cash Flow | 14.89 | 0.2 | 0.21 | 1.37 | -0.04 | 0.14 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | - | - | 0.00 | - | - | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.000 | 0.000 | Upgrade
|
| Dividend Growth | - | - | - | - | 100.00% | 950.00% | Upgrade
|
| Gross Margin | - | 11.86% | 28.34% | 19.72% | 36.28% | 45.08% | Upgrade
|
| Operating Margin | - | -20.59% | 1.30% | -4.51% | 19.17% | 24.41% | Upgrade
|
| Profit Margin | - | -7.19% | 22.49% | 33.63% | 14.40% | 3.64% | Upgrade
|
| Free Cash Flow Margin | - | 1.78% | 3.09% | 2.46% | -1.13% | 4.98% | Upgrade
|
| EBITDA | 308.91 | -1.8 | 0.46 | 5.24 | 1.08 | 0.72 | Upgrade
|
| EBITDA Margin | - | -16.29% | 6.86% | 9.41% | 28.29% | 25.86% | Upgrade
|
| D&A For EBITDA | -37.07 | 0.48 | 0.38 | 7.75 | 0.35 | 0.04 | Upgrade
|
| EBIT | 345.98 | -2.28 | 0.09 | -2.51 | 0.73 | 0.68 | Upgrade
|
| EBIT Margin | - | -20.59% | 1.30% | -4.51% | 19.17% | 24.41% | Upgrade
|
| Effective Tax Rate | 8.06% | - | 6.55% | - | 35.52% | 54.63% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.