CIAK Grupa d.d. (ZSE:CIAK)
Croatia
· Delayed Price · Currency is EUR 6.30
-0.10 (-1.56%)
At close: Feb 11, 2026
CIAK Grupa d.d. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 396.66 | 350.56 | 277.84 | 226.49 | 179.01 | Upgrade
|
| Other Revenue | 4.75 | - | - | - | - | Upgrade
|
| Revenue | 401.42 | 350.56 | 277.84 | 226.49 | 179.01 | Upgrade
|
| Revenue Growth (YoY) | 14.51% | 26.17% | 22.67% | 26.52% | 41.94% | Upgrade
|
| Cost of Revenue | 260.42 | 239.44 | 191.85 | 158.21 | 127.66 | Upgrade
|
| Gross Profit | 141 | 111.12 | 85.99 | 68.28 | 51.35 | Upgrade
|
| Selling, General & Admin | 60.53 | 50.92 | 37.92 | 29.56 | 20.14 | Upgrade
|
| Other Operating Expenses | 46.66 | 35.43 | 28.27 | 20.53 | 15.55 | Upgrade
|
| Operating Expenses | 122.91 | 101.11 | 77.26 | 59.55 | 42.75 | Upgrade
|
| Operating Income | 18.09 | 10.01 | 8.73 | 8.73 | 8.61 | Upgrade
|
| Interest Expense | -4.38 | -4.14 | -2.49 | -1.36 | -0.86 | Upgrade
|
| Interest & Investment Income | 0.11 | 0.05 | 0.03 | 0.03 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.16 | -0.14 | -0 | -0.24 | -0.25 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.03 | 1.37 | 2.08 | 0.68 | 0.57 | Upgrade
|
| EBT Excluding Unusual Items | 13.95 | 7.16 | 8.34 | 7.84 | 8.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.69 | 0.91 | 0.32 | 0.03 | Upgrade
|
| Asset Writedown | - | -3.74 | - | - | -0.1 | Upgrade
|
| Other Unusual Items | - | 6.41 | 0.34 | 0.07 | 3.03 | Upgrade
|
| Pretax Income | 13.95 | 10.52 | 9.59 | 8.23 | 10.96 | Upgrade
|
| Income Tax Expense | 2.55 | 1.28 | 2.59 | 2.1 | 1.63 | Upgrade
|
| Earnings From Continuing Operations | 11.4 | 9.23 | 7 | 6.12 | 9.33 | Upgrade
|
| Minority Interest in Earnings | 0.01 | 0.05 | 0.03 | 0.01 | 0 | Upgrade
|
| Net Income | 11.41 | 9.29 | 7.03 | 6.14 | 9.33 | Upgrade
|
| Net Income to Common | 11.41 | 9.29 | 7.03 | 6.14 | 9.33 | Upgrade
|
| Net Income Growth | 22.87% | 32.17% | 14.49% | -34.23% | 165.85% | Upgrade
|
| Shares Outstanding (Basic) | - | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | - | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | - | 0.31% | 0.03% | -0.39% | 46.14% | Upgrade
|
| EPS (Basic) | - | 0.47 | 0.36 | 0.31 | 0.47 | Upgrade
|
| EPS (Diluted) | - | 0.47 | 0.36 | 0.31 | 0.47 | Upgrade
|
| EPS Growth | - | 31.67% | 15.15% | -34.37% | 81.95% | Upgrade
|
| Free Cash Flow | 17.78 | 2.72 | 0.85 | 11.39 | -2.17 | Upgrade
|
| Free Cash Flow Per Share | - | 0.14 | 0.04 | 0.58 | -0.11 | Upgrade
|
| Dividend Per Share | - | 0.230 | 0.180 | - | 0.236 | Upgrade
|
| Dividend Growth | - | 27.78% | - | - | - | Upgrade
|
| Gross Margin | 35.13% | 31.70% | 30.95% | 30.14% | 28.69% | Upgrade
|
| Operating Margin | 4.51% | 2.85% | 3.14% | 3.85% | 4.81% | Upgrade
|
| Profit Margin | 2.84% | 2.65% | 2.53% | 2.71% | 5.21% | Upgrade
|
| Free Cash Flow Margin | 4.43% | 0.78% | 0.31% | 5.03% | -1.21% | Upgrade
|
| EBITDA | 33.81 | 15.56 | 12.92 | 12.35 | 11.49 | Upgrade
|
| EBITDA Margin | 8.42% | 4.44% | 4.65% | 5.45% | 6.42% | Upgrade
|
| D&A For EBITDA | 15.72 | 5.55 | 4.19 | 3.62 | 2.89 | Upgrade
|
| EBIT | 18.09 | 10.01 | 8.73 | 8.73 | 8.61 | Upgrade
|
| EBIT Margin | 4.51% | 2.85% | 3.14% | 3.85% | 4.81% | Upgrade
|
| Effective Tax Rate | 18.25% | 12.21% | 27.01% | 25.57% | 14.89% | Upgrade
|
| Revenue as Reported | 401.42 | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 1.11 | 0.94 | 0.89 | 0.64 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.